OFF_MARKETRisky Deal2 days on market

353 FOOTBRIDGE Road

353 FOOTBRIDGE Road, St. Johns, FL 32259, Saint Johns, FL 32259
$869,900
Zestimate®:$750,000

Listing Price

Property image 1
353 FOOTBRIDGE Road, St. Johns, FL 32259
Loc: Saint Johns, FL
Days Listed
2
Tax Assessed
$767k
Zestimate®
$750k
Market Rate
Lot Size
0.27 acres
Rent Estimate
$5,113/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

10

Hickory Creek Elementary School

PK-5
2.5 mi away
7

Bartram Trail High School

8-12
1.4 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
3.97%
Total ROI
45.1%
Cash Flow
$-1,638/mo
DSCR
0.64
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-11Sold$750,000$224
2026-04-28Price change$759,900$227
2026-04-13Price change$789,900$236
2026-04-07Price change$819,900$245
2026-03-23Price change$829,900$248
2026-03-11Listed for sale$869,900$260
2020-03-17Sold$458,080$137

Tax History

YearProperty TaxTax Assessment
2025$9,226.3$411,313
2024$8,482.88$399,721
2023$8,302.8$388,079
2022$8,156.27$376,776
2021$7,362.71$331,031
2020$4,207.53$75,000
2019$3,897.29$62,500
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
4
Sq Ft
3,347
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $869,900Rent Basis: Observed Comp Model ($5,113/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $435/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.97%

NOI: $34,506/yr

Cash-on-Cash Yield
-9.8%

On $200,077 invested

DSCR Ratio
0.64x

Negative debt coverage

5-Yr Leveraged ROI
+45.1%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$626/mo
Homeowner / Hazard Insurance-$435/mo
Vacancy Reserve (5% of rent)-$256/mo
Repairs & Maintenance (10% of rent)-$511/mo
Property Management (8% of rent)-$409/mo
Total Pure Operating Expenses-$2,237/mo
Net Investor Cash Flow
Gross Scheduled Rent+$5,113/mo
Less: Operating Expenses-$2,237/mo
Net Operating Income (NOI)+$2,876/mo
Less: Debt Service (30yr @ 6.75%)-$4,514/mo
Net Cash Flow
$-1,638/mo
$-19,658/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Saint Johns.