OFF_MARKETRisky Deal9 days on market

7106 Taylorwood Drive

7106 Taylorwood Drive, Lake Worth, FL 33467, Lake Worth, FL 33467
$695,000
Zestimate®:$670,800

Listing Price

Property image 1
7106 Taylorwood Drive, Lake Worth, FL 33467
Loc: Lake Worth, FL
Days Listed
9
Tax Assessed
$537k
Zestimate®
$671k
Market Rate
Lot Size
8,712 sqft
Rent Estimate
$5,338/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

9

Manatee Elementary School

PK-5
0.3 mi away
9

Christa Mcauliffe Middle School

6-8
1.5 mi away
6

Park Vista Community High School

9-12
1.1 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.74%
Total ROI
83.6%
Cash Flow
$-282/mo
DSCR
0.92
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-05-04Sold$670,000$210
2026-03-26Price change$679,000$212
2026-03-10Listed for sale$695,000$217
2021-03-24Listing removed$0
2007-06-08Listing removed$700,000$219
2007-05-05Listed for sale$620,000$194
1997-08-22Sold$225,000$70
1997-03-05Sold$224,300$70

Tax History

YearProperty TaxTax Assessment
2025$5,248$335,032
2024$5,089$325,590
2023$4,962$316,107
2022$4,916$306,900
2021$4,881$297,961
2020$4,844.62$293,847
2019$4,785.65$287,240
2018$4,785.65$281,884
2017$4,548.58$276,086
2016$4,489.78$270,407
2015$4,500.36$268,527
2014$4,619.24$266,396
2013$4,552.43$262,459
2012$4,529.66$258,072
2011$4,482.75$250,555
2010$4,434.6$246,852
2009$4,139.52$240,362
2008$3,700.93$240,122
2007$3,753.85$233,128
2006$3,998.38$227,442
2005$0$220,817
2004$1,965.06$214,385
2003$225.05$210,388
2002$3,766.92$205,457
2001$3,746.92$202,221
2000$3,580.03$196,331
1999$3,242.22$201,261
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
5
Baths
3
Sq Ft
3,196
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $695,000Rent Basis: Observed Comp Model ($5,338/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $348/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.74%

NOI: $39,887/yr

Cash-on-Cash Yield
-2.1%

On $159,850 invested

DSCR Ratio
0.92x

Negative debt coverage

5-Yr Leveraged ROI
+83.6%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$438/mo
Homeowner / Hazard Insurance-$348/mo
Vacancy Reserve (5% of rent)-$267/mo
Repairs & Maintenance (10% of rent)-$534/mo
Property Management (8% of rent)-$427/mo
Total Pure Operating Expenses-$2,014/mo
Net Investor Cash Flow
Gross Scheduled Rent+$5,338/mo
Less: Operating Expenses-$2,014/mo
Net Operating Income (NOI)+$3,324/mo
Less: Debt Service (30yr @ 6.75%)-$3,606/mo
Net Cash Flow
$-282/mo
$-3,388/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Lake Worth.