OFF_MARKETExcellent Deal2 days on market

2129 Eagles Ridge Cv

2129 Eagles Ridge Cv, Cantonment, FL 32533, Cantonment, FL 32533
$470,000

Listing Price

Property image 1
2129 Eagles Ridge Cv, Cantonment, FL 32533
Loc: Cantonment, FL
Days Listed
2
Tax Assessed
$392k
Lot Size
10,019 sqft
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

9

KINGSFIELD ELEMENTARY SCHOOL

PK-5
1 mi away
5

Ransom Middle School

6-8
0.9 mi away
5

J. M. Tate Senior High School

9-12
3.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.38%
Total ROI
26.6%
Cash Flow
$515/mo
DSCR
1.22
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-03-11Listed for sale$470,000$211
2020-07-30Sold$300,000$134
2020-06-01Price change$300,000$134
2020-05-12Listed for sale$310,000$139
2019-12-17Sold$297,900$134

Tax History

YearProperty TaxTax Assessment
2024$3,493.14$392,358
2023$3,464.37$377,674
2022$3,380.24$327,378
2021$3,313.13$265,100
2020$2,898.93$238,099
2019$632.09$40,000
2018$632.09$40,000
2017$642.72$4,895
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
2
Sq Ft
2,231
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $470,000Rent Basis: Modeled Estimate ($3,760/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $235/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.97%

NOI: $28,077/yr

Cash-on-Cash Yield
-1.1%

On $108,100 invested

DSCR Ratio
0.96x

Negative debt coverage

5-Yr Leveraged ROI
+88.7%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$320/mo
Homeowner / Hazard Insurance-$235/mo
Vacancy Reserve (5% of rent)-$188/mo
Repairs & Maintenance (10% of rent)-$376/mo
Property Management (8% of rent)-$301/mo
Total Pure Operating Expenses-$1,420/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,760/mo
Less: Operating Expenses-$1,420/mo
Net Operating Income (NOI)+$2,340/mo
Less: Debt Service (30yr @ 6.75%)-$2,439/mo
Net Cash Flow
$-99/mo
$-1,187/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Cantonment.

2129 Eagles Ridge Cv | Cantonment, FL | Haven AI Analysis | Haven by ScoutHavens