OFF_MARKETNeutral Deal2 days on market

2839 Antioch Way

2839 Antioch Way, Orlando, FL 32807, Orlando, FL 32807
$329,900
Zestimate®:$359,900$30,000 Under Market

Listing Price

Property image 1
2839 Antioch Way, Orlando, FL 32807
Loc: Orlando, FL
Days Listed
2
Tax Assessed
$305k
Zestimate®
$360k
8% Under Valued
Lot Size
10,520 sqft
Rent Estimate
$2,426/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

4

Cheney Elementary School

PK-5
0.9 mi away
7

Glenridge Middle School

6-8
3 mi away
7

Winter Park High School

9-12
2.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.78%
Total ROI
18.6%
Cash Flow
$-78/mo
DSCR
0.95
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-17Sold$360,000$247
2026-07-08Contingent$349,900$240
2026-06-01Pending sale$349,900$240
2026-05-26Price change$349,900$240
2026-03-14Pending sale$329,900$226
2026-03-11Listed for sale$329,900$226
2013-04-15Sold$150,000$103
2012-11-20Sold$80,000$55
2012-07-29Listing removed$100,000$69
2012-07-03Listed for sale$100,000$69

Tax History

YearProperty TaxTax Assessment
2024$2,070.98$144,843
2023$1,933.68$140,624
2022$1,834.62$136,528
2021$1,794.28$132,551
2020$1,762.05$130,721
2019$1,727.1$127,782
2018$1,698.89$125,399
2017$1,698.89$148,129
2016$1,658.61$143,834
2015$1,631.05$137,000
2014$1,695.9$118,510
2013$1,790.3$86,019
2012$1,654.38$77,457
2011$1,155.47$87,155
2010$1,257.85$95,898
2009$0$114,472
2008$1,147.35$154,323
2007$1,276.77$166,155
2006$1,344.17$156,620
2005$1,307.78$127,052
2004$1,245.19$109,208
2003$1,230.32$95,699
2002$1,188.47$90,071
2001$1,200.67$82,528
2000$1,169.07$78,499
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,459
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $329,900Rent Basis: Observed Comp Model ($2,426/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $165/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.29%

NOI: $17,443/yr

Cash-on-Cash Yield
-4.1%

On $75,877 invested

DSCR Ratio
0.85x

Negative debt coverage

5-Yr Leveraged ROI
+73.8%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$249/mo
Homeowner / Hazard Insurance-$165/mo
Vacancy Reserve (5% of rent)-$121/mo
Repairs & Maintenance (10% of rent)-$243/mo
Property Management (8% of rent)-$194/mo
Total Pure Operating Expenses-$972/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,426/mo
Less: Operating Expenses-$972/mo
Net Operating Income (NOI)+$1,454/mo
Less: Debt Service (30yr @ 6.75%)-$1,712/mo
Net Cash Flow
$-258/mo
$-3,098/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Orlando.