OFF_MARKETRisky Deal4 days on market

4846 Calasans Ave

4846 Calasans Ave, Saint Cloud, FL 34771, Saint Cloud, FL 34771
$980,000
Zestimate®:$938,700

Listing Price

Property image 1
4846 Calasans Ave, Saint Cloud, FL 34771
Loc: Saint Cloud, FL
Days Listed
4
Tax Assessed
$759k
Zestimate®
$939k
Market Rate
Lot Size
0.90 acres
Rent Estimate
$3,051/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Narcoossee Elementary School

PK-5
2.2 mi away
6

Narcoossee Middle School

6-8
2.3 mi away
5

Harmony High School

9-12
9.5 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
2.58%
Total ROI
2.6%
Cash Flow
$-2,849/mo
DSCR
0.43
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-04Sold$950,000$360
2026-04-06Pending sale$980,000$371
2026-03-11Listed for sale$980,000$371
2016-12-30Sold$430,000$163
2016-12-12Pending sale$449,900$170
2016-12-06Listed for sale$449,900$170
2016-06-08Listing removed$425,000$161
2016-02-29Listed for sale$425,000$161
2015-07-12Listing removed$425,000$161
2015-01-07Price change$425,000$161
2014-08-13Price change$449,900$170
2014-06-23Price change$454,900$172
2014-04-25Listed for sale$479,900$182
2014-03-21Listing removed$525,999$199
2014-02-25Price change$525,999$199
2014-02-05Price change$529,999$201
2013-11-09Price change$549,999$208
2013-08-23Price change$567,499$215
2013-06-27Listed for sale$569,999$216
2003-08-14Sold$150,000$57

Tax History

YearProperty TaxTax Assessment
2025$6,126.21$759,100
2024$5,825.02$753,000
2023$5,709.15$736,900
2022$5,503.52$550,300
2021$5,476.35$426,300
2020$5,558.64$400,400
2019$5,498.94$385,400
2018$5,498.94$370,144
2017$5,380.83$335,600
2016$4,973.14$334,900
2015$5,611.62$346,900
2014$5,689$331,900
2013$0$312,500
2012$0$313,300
2011$0$322,200
2010$0$331,600
2009$0$391,400
2008$0$453,200
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
2,641
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $980,000Rent Basis: Observed Comp Model ($3,051/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $490/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
1.52%

NOI: $14,872/yr

Cash-on-Cash Yield
-20.5%

On $225,400 invested

DSCR Ratio
0.24x

Negative debt coverage

5-Yr Leveraged ROI
+-8.2%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$620/mo
Homeowner / Hazard Insurance-$490/mo
Vacancy Reserve (5% of rent)-$153/mo
Repairs & Maintenance (10% of rent)-$305/mo
Property Management (8% of rent)-$244/mo
Total Pure Operating Expenses-$1,812/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,051/mo
Less: Operating Expenses-$1,812/mo
Net Operating Income (NOI)+$1,239/mo
Less: Debt Service (30yr @ 6.75%)-$5,085/mo
Net Cash Flow
$-3,846/mo
$-46,148/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Saint Cloud.

4846 Calasans Ave | Saint Cloud, FL | Haven AI Analysis | Haven by ScoutHavens