OFF_MARKETRisky Deal4 days on market

611 PLANTATION Drive

611 PLANTATION Drive, Middleburg, FL 32068, Middleburg, FL 32068
$450,000
Zestimate®:$285,000

Listing Price

Property image 1
611 PLANTATION Drive, Middleburg, FL 32068
Loc: Middleburg, FL
Days Listed
4
Tax Assessed
$277k
Zestimate®
$285k
Market Rate
Lot Size
1.07 acres
Rent Estimate
$2,430/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Doctors Inlet Elementary School

PK-6
0.4 mi away
7

Lake Asbury Junior High School

7-8
4 mi away
5

Ridgeview High School

PK,9-12
2.8 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.64%
Total ROI
12.9%
Cash Flow
$-535/mo
DSCR
0.76
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-21Sold$285,000$120
2026-03-29Price change$325,000$137
2026-03-20Price change$430,000$181
2026-03-11Listed for sale$450,000$189
2018-12-15Listing removed$275,000$116
2018-06-15Listed for sale$275,000$116

Tax History

YearProperty TaxTax Assessment
2025$0$136,500
2024$1,679.76$132,654
2023$1,604.56$128,791
2022$1,505.08$125,040
2021$1,498.45$121,399
2020$1,452.15$119,723
2019$1,452.15$117,032
2018$1,426.51$114,850
2017$1,301.26$112,488
2016$1,290.28$110,174
2015$1,284.4$109,408
2014$1,324.29$108,540
2013$0$106,936
2012$0$105,148
2011$0$96,258
2010$0$94,835
2009$0$92,342
2008$0$92,250
2007$0$89,563
2006$0$87,379
2005$0$84,834
2004$0$82,363
2003$0$80,827
2001$0$77,691
2000$0$74,483
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
2
Sq Ft
2,377
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $450,000Rent Basis: Observed Comp Model ($2,430/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $225/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.79%

NOI: $17,037/yr

Cash-on-Cash Yield
-10.6%

On $103,500 invested

DSCR Ratio
0.61x

Negative debt coverage

5-Yr Leveraged ROI
+41.1%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$226/mo
Homeowner / Hazard Insurance-$225/mo
Vacancy Reserve (5% of rent)-$122/mo
Repairs & Maintenance (10% of rent)-$243/mo
Property Management (8% of rent)-$194/mo
Total Pure Operating Expenses-$1,010/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,430/mo
Less: Operating Expenses-$1,010/mo
Net Operating Income (NOI)+$1,420/mo
Less: Debt Service (30yr @ 6.75%)-$2,335/mo
Net Cash Flow
$-915/mo
$-10,982/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Middleburg.