OFF_MARKETGood Deal27 days on market

60 Franklin St

60 Franklin St, Dalton, MA 01226, Dalton, MA 01226
$324,900
Zestimate®:$327,400$2,500 Under Market

Listing Price

Property image 1
60 Franklin St, Dalton, MA 01226
Loc: Dalton, MA
Days Listed
27
Tax Assessed
$247k
Zestimate®
$327k
1% Under Valued
Lot Size
0.27 acres
Rent Estimate
$2,751/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Craneville Elementary School

K-5
1 mi away
7

Nessacus Regional Middle School

6-8
1.3 mi away
6

Wahconah Regional High School

9-12
1.1 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.13%
Total ROI
20.3%
Cash Flow
$17/mo
DSCR
1.01
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-04-17Sold$323,500$259
2026-03-17Pending sale$324,900$261
2026-02-13Listed for sale$324,900$261
2026-02-03Listing removed$349,000$280
2025-09-19Listed for sale$349,000$280
2019-09-23Sold$155,000$124
2019-08-10Pending sale$159,000$128
2019-08-02Listed for sale$159,000$128
2019-07-25Pending sale$159,000$128
2019-07-24Price change$159,000$128
2019-05-29Listed for sale$169,000$136
2008-09-03Sold$178,500$143
2008-02-21Listing removed$169,900$136
2008-02-01Listed for sale$169,900$136
2008-01-08Sold$169,900$136
1987-09-02Sold$75,900$61

Tax History

YearProperty TaxTax Assessment
2025$4,484$247,300
2024$3,862$212,200
2023$3,719$193,300
2022$3,238$156,100
2021$3,151$146,500
2020$2,863$141,100
2019$2,620$134,500
2018$2,608$131,000
2017$2,603$131,000
2016$2,572$131,000
2015$2,502$128,500
2014$2,379$128,500
2013$2,328$128,500
2012$2,366$135,900
2011$2,362$135,900
2010$2,217$140,300
2009$1,871$124,700
2008$1,841$124,700
2007$1,767$124,700
2006$1,573$95,600
2005$1,515$85,900
2004$1,396$82,400
2003$1,406$80,000
2002$1,481$78,800
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,247
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $324,900Rent Basis: Observed Comp Model ($2,751/mo)State Tax Benchmark: 1.23% (MA)Hazard Reserve: $100/mo
Haven ScoreNeutral
4/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.52%

NOI: $21,177/yr

Cash-on-Cash Yield
1.3%

On $74,727 invested

DSCR Ratio
1.05x

Tight qualification

5-Yr Leveraged ROI
+100.5%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.23% of basis)-$253/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$138/mo
Repairs & Maintenance (10% of rent)-$275/mo
Property Management (8% of rent)-$220/mo
Total Pure Operating Expenses-$986/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,751/mo
Less: Operating Expenses-$986/mo
Net Operating Income (NOI)+$1,765/mo
Less: Debt Service (30yr @ 6.75%)-$1,686/mo
Net Cash Flow
$79/mo
$947/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Dalton.