OFF_MARKETExcellent Deal98 days on market

18 Chestnut St

18 Chestnut St, Dalton, MA 01226, Dalton, MA 01226
$223,500
Zestimate®:$187,000

Listing Price

Property image 1
18 Chestnut St, Dalton, MA 01226
Loc: Dalton, MA
Days Listed
98
Tax Assessed
$274k
Zestimate®
$187k
Market Rate
Lot Size
9,583 sqft
Rent Estimate
$2,825/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Craneville Elementary School

K-5
0.3 mi away
7

Nessacus Regional Middle School

6-8
2 mi away
6

Wahconah Regional High School

9-12
1.9 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
9.75%
Total ROI
38.4%
Cash Flow
$686/mo
DSCR
1.61
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-04-30Sold$223,500$138
2026-03-19Pending sale$223,500$138
2026-03-05Price change$223,500$138
2025-12-04Listed for sale$234,000$144
2025-09-26Listing removed$235,000$145
2025-09-18Listed for sale$235,000$145
2011-05-20Sold$162,000$100
2011-03-29Price change$164,900$102
2011-03-27Price change$169,900$105
2011-03-19Pending sale$164,900$102
2010-12-05Price change$164,900$102
2010-09-22Listed for sale$169,900$105
1990-11-05Sold$111,000$68
1988-03-15Sold$120,000$74

Tax History

YearProperty TaxTax Assessment
2025$4,962$273,700
2024$4,566$250,900
2023$4,052$210,600
2022$3,667$176,800
2021$3,700$172,000
2020$3,342$164,700
2019$3,056$156,900
2018$3,034$152,400
2017$3,028$152,400
2016$3,007$153,200
2015$2,948$151,400
2014$2,804$151,500
2013$2,745$151,500
2012$2,766$158,900
2011$2,762$158,900
2010$2,656$168,100
2009$2,429$161,900
2008$2,390$161,900
2007$2,294$161,900
2006$2,265$137,700
2005$2,189$124,100
2004$2,001$118,100
2003$1,943$110,600
2002$1,953$103,900
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,622
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $223,500Rent Basis: Observed Comp Model ($2,825/mo)State Tax Benchmark: 1.23% (MA)Hazard Reserve: $100/mo
Haven ScoreExcellent
10/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
9.64%

NOI: $21,536/yr

Cash-on-Cash Yield
14.8%

On $51,405 invested

DSCR Ratio
1.55x

Prime loan qualification

5-Yr Leveraged ROI
+168.3%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.23% of basis)-$281/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$141/mo
Repairs & Maintenance (10% of rent)-$283/mo
Property Management (8% of rent)-$226/mo
Total Pure Operating Expenses-$1,030/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,825/mo
Less: Operating Expenses-$1,030/mo
Net Operating Income (NOI)+$1,795/mo
Less: Debt Service (30yr @ 6.75%)-$1,160/mo
Net Cash Flow
$635/mo
$7,620/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Dalton.