OFF_MARKETRisky Deal0 days on market

4714 34th Avenue NE

4714 34th Avenue NE, Seattle, WA 98105, Seattle, WA 98105
$1,300,000
Zestimate®:$1,261,000

Listing Price

Property image 1
4714 34th Avenue NE, Seattle, WA 98105
Loc: Seattle, WA
Days Listed
0
Tax Assessed
$1109k
Zestimate®
$1261k
Market Rate
Lot Size
3,999 sqft
Rent Estimate
$4,442/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Bryant Elementary School

K-5
0.5 mi away
8

Eckstein Middle School

6-8
1.3 mi away
10

Roosevelt High School

9-12
1.4 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
2.57%
Total ROI
2.5%
Cash Flow
$-3,785/mo
DSCR
0.42
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-03-12Listed for sale$1,300,000$596
2023-07-11Listing removed$0
2023-06-28Listed for rent$5,000$2
2012-01-06Sold$435,000$200
2011-12-09Pending sale$425,000$195
2011-12-03Listed for sale$425,000$195
1999-04-30Sold$240,000$110
1997-03-19Sold$179,950$83
1994-03-23Sold$135,000$62

Tax History

YearProperty TaxTax Assessment
2024$10,788.25$1,109,000
2023$9,288.54$966,000
2022$9,702.52$1,132,000
2021$9,074.44$973,000
2020$8,609.79$875,000
2019$8,571.59$882,000
2018$6,653.63$755,000
2017$7,215.23$716,000
2016$5,306.66$641,000
2015$5,306.66$585,000
2014$5,306.66$543,000
2013$5,306.66$463,000
2012$0$423,000
2011$0$423,000
2010$0$441,000
2009$0$441,000
2007$0$474,000
2006$0$449,000
2005$0$415,000
2001$3,173.16$268,000
2000$2,889.35$231,000
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
2,180
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $1,300,000Rent Basis: Observed Comp Model ($4,442/mo)State Tax Benchmark: 0.94% (WA)Hazard Reserve: $379/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
2.01%

NOI: $26,071/yr

Cash-on-Cash Yield
-18.4%

On $299,000 invested

DSCR Ratio
0.32x

Negative debt coverage

5-Yr Leveraged ROI
+2.4%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.94% of basis)-$869/mo
Homeowner / Hazard Insurance-$379/mo
Vacancy Reserve (5% of rent)-$222/mo
Repairs & Maintenance (10% of rent)-$444/mo
Property Management (8% of rent)-$355/mo
Total Pure Operating Expenses-$2,269/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,442/mo
Less: Operating Expenses-$2,269/mo
Net Operating Income (NOI)+$2,173/mo
Less: Debt Service (30yr @ 6.75%)-$6,745/mo
Net Cash Flow
$-4,573/mo
$-54,874/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Seattle.