OFF_MARKETExcellent Deal7 days on market

4207 SW Manning St

4207 SW Manning St, Seattle, WA 98116, Seattle, WA 98116
$899,000

Listing Price

Property image 1
4207 SW Manning St, Seattle, WA 98116
Loc: Seattle, WA
Days Listed
7
Tax Assessed
$832k
Lot Size
5,001 sqft
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

8

Lafayette Elementary School

PK-5
0.6 mi away
9

Madison Middle School

6-8
0.2 mi away
7

West Seattle High School

9-12
0.4 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.40%
Total ROI
26.6%
Cash Flow
$995/mo
DSCR
1.22
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-03-05Listed for sale$899,000$603
2017-09-29Sold$639,000$429
2017-09-04Pending sale$639,000$429
2017-08-24Listed for sale$639,000$429
2015-03-25Sold$459,000$308
2015-01-28Listed for sale$459,000$308
2014-07-11Sold$201,500$135

Tax History

YearProperty TaxTax Assessment
2024$8,341.77$832,000
2023$7,584.3$757,000
2022$6,802$753,000
2021$6,645.36$679,000
2020$6,473.93$629,000
2019$6,334.42$624,000
2018$5,734.7$628,000
2017$5,752.64$550,000
2016$3,692.52$432,000
2015$3,692.52$394,000
2014$3,692.52$359,000
2013$3,692.52$327,000
2012$0$298,000
2011$0$132,100
2010$0$132,100
2009$0$132,100
2007$0$132,100
2006$0$132,100
2005$0$132,100
2001$543.4$132,100
2000$2,463.46$196,000
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,490
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $899,000Rent Basis: Modeled Estimate ($7,192/mo)State Tax Benchmark: 0.94% (WA)Hazard Reserve: $262/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.17%

NOI: $55,489/yr

Cash-on-Cash Yield
-0.2%

On $206,770 invested

DSCR Ratio
0.99x

Negative debt coverage

5-Yr Leveraged ROI
+93.0%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.94% of basis)-$652/mo
Homeowner / Hazard Insurance-$262/mo
Vacancy Reserve (5% of rent)-$360/mo
Repairs & Maintenance (10% of rent)-$719/mo
Property Management (8% of rent)-$575/mo
Total Pure Operating Expenses-$2,568/mo
Net Investor Cash Flow
Gross Scheduled Rent+$7,192/mo
Less: Operating Expenses-$2,568/mo
Net Operating Income (NOI)+$4,624/mo
Less: Debt Service (30yr @ 6.75%)-$4,665/mo
Net Cash Flow
$-41/mo
$-487/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Seattle.

4207 SW Manning St | Seattle, WA | Haven AI Analysis | Haven by ScoutHavens