OFF_MARKETRisky Deal7 days on market

7353 29th Avenue SW

7353 29th Avenue SW, Seattle, WA 98126, Seattle, WA 98126
$850,000
Zestimate®:$838,400

Listing Price

Property image 1
7353 29th Avenue SW, Seattle, WA 98126
Loc: Seattle, WA
Days Listed
7
Tax Assessed
$612k
Zestimate®
$838k
Market Rate
Lot Size
6,499 sqft
Rent Estimate
$4,255/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

4

Roxhill Elementary School

PK-5
0.3 mi away
5

Denny Middle School

6-8
0.4 mi away
3

Chief Sealth High School

9-12
0.5 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.40%
Total ROI
11.7%
Cash Flow
$-1,181/mo
DSCR
0.73
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-03-06Listed for sale$850,000$405
2024-08-30Sold$930,000$443
2024-07-29Pending sale$799,000$380
2024-07-19Listed for sale$799,000$380
2024-05-31Sold$520,000$248

Tax History

YearProperty TaxTax Assessment
2024$6,575.61$612,000
2023$5,800.93$560,000
2022$5,576.06$602,000
2021$5,162.03$511,000
2020$5,012.09$472,000
2019$4,903.87$469,000
2018$4,607.91$492,000
2017$4,347.02$403,000
2016$2,765.1$348,000
2015$2,765.1$301,000
2014$2,765.1$259,000
2013$2,765.1$229,000
2012$0$205,000
2011$0$236,000
2010$0$266,000
2009$0$266,000
2007$0$254,000
2006$0$266,000
2005$0$255,000
2001$1,890.88$156,000
2000$1,818.54$143,000
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
2,100
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $850,000Rent Basis: Observed Comp Model ($4,255/mo)State Tax Benchmark: 0.94% (WA)Hazard Reserve: $248/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.60%

NOI: $30,587/yr

Cash-on-Cash Yield
-11.4%

On $195,500 invested

DSCR Ratio
0.58x

Negative debt coverage

5-Yr Leveraged ROI
+37.1%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.94% of basis)-$479/mo
Homeowner / Hazard Insurance-$248/mo
Vacancy Reserve (5% of rent)-$213/mo
Repairs & Maintenance (10% of rent)-$426/mo
Property Management (8% of rent)-$340/mo
Total Pure Operating Expenses-$1,706/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,255/mo
Less: Operating Expenses-$1,706/mo
Net Operating Income (NOI)+$2,549/mo
Less: Debt Service (30yr @ 6.75%)-$4,410/mo
Net Cash Flow
$-1,862/mo
$-22,338/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Seattle.