OFF_MARKETRisky Deal99 days on market
2016 14th Avenue W
2016 14th Avenue W, Seattle, WA 98119, Seattle, WA 98119
2016 14th Avenue W, Seattle, WA 98119
Loc: Seattle, WA
Days Listed
99
Tax Assessed
$1037k
Zestimate®
$912k
Market Rate
Lot Size
4,199 sqft
Rent Estimate
$3,887/mo
Est. Cash Flow base
Type
single family
More Than Just a Property
We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.
4.9
Safety Score
A+
Schools
Nearby Schools
Educational options and performance ratings in the area.
9
Coe Elementary School
K-5
0.5 mi away
8
McClure Middle School
6-8
0.7 mi away
8
The Center School
9-12
1.4 mi away
Property Overview
A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.
Features & Amenities
Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit
Haven AI Verdict
Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
3.05%
Total ROI
4.9%
Cash Flow
$-2,336/mo
DSCR
0.50
Was this AI Verdict accurate?
Data provided by Haven AI. Disclaimer
Checking Access...
Haven AI
Analyzing property data...
Checking Access...
10-Year Price Projection
Price & Tax History
Price History
| Date | Event | Price | Price/sqft |
|---|---|---|---|
| 2026-03-06 | Price change | $929,000 | $534 |
| 2025-12-03 | Listed for sale | $999,000 | $574 |
| 2025-08-01 | Sold | $965,000 | $555 |
| 2025-07-17 | Pending sale | $965,000 | $555 |
| 2025-06-20 | Price change | $965,000 | $555 |
| 2025-05-28 | Listed for sale | $980,000 | $563 |
| 2020-01-10 | Sold | $825,000 | $474 |
| 2020-01-10 | Listed for sale | $825,000 | $474 |
| 2019-12-10 | Pending sale | $825,000 | $474 |
| 2019-11-20 | Listed for sale | $825,000 | $474 |
| 2015-08-17 | Sold | $617,000 | $355 |
| 2015-07-09 | Pending sale | $648,800 | $373 |
| 2015-03-28 | Price change | $648,800 | $373 |
| 2015-03-06 | Pending sale | $599,000 | $344 |
| 2015-02-19 | Listed for sale | $599,000 | $344 |
| 2015-02-14 | Pending sale | $599,000 | $344 |
| 2015-02-14 | Listed for sale | $599,000 | $344 |
| 2014-03-04 | Sold | $409,500 | $235 |
| 2013-11-27 | Listed for sale | $0 | – |
| 2013-10-28 | Sold | $420,000 | $241 |
| 2013-08-10 | Listed for sale | $400,000 | $230 |
| 2013-06-30 | Listing removed | $385,000 | $221 |
| 2013-05-23 | Listed for sale | $385,000 | $221 |
| 2013-05-09 | Pending sale | $385,000 | $221 |
| 2013-05-08 | Listed for sale | $385,000 | $221 |
| 2013-05-04 | Pending sale | $385,000 | $221 |
| 1997-05-05 | Sold | $179,000 | $103 |
Tax History
| Year | Property Tax | Tax Assessment |
|---|---|---|
| 2024 | $10,126.27 | $1,037,000 |
| 2023 | $9,333.8 | $971,000 |
| 2022 | $9,044.89 | $1,051,000 |
| 2021 | $7,441 | $788,000 |
| 2020 | $7,566.93 | $763,000 |
| 2019 | $7,943.99 | $814,000 |
| 2018 | $7,034.75 | $801,000 |
| 2017 | $6,995.3 | $693,000 |
| 2016 | $5,445.78 | $641,000 |
| 2015 | $5,445.78 | $669,000 |
| 2014 | $5,445.78 | $558,000 |
| 2013 | $5,445.78 | $494,000 |
| 2012 | $0 | $448,000 |
| 2011 | $0 | $461,000 |
| 2010 | $0 | $433,000 |
| 2009 | $0 | $433,000 |
| 2007 | $0 | $434,000 |
| 2006 | $0 | $413,000 |
| 2005 | $0 | $413,000 |
| 2001 | $2,955.64 | $249,000 |
| 2000 | $2,694.66 | $215,000 |
Institutional Underwriting Ledger
Investment Numbers & Operating Model
Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.
Data Sources:MLS List Price: $929,000Rent Basis: Observed Comp Model ($3,887/mo)State Tax Benchmark: 0.94% (WA)Hazard Reserve: $271/mo
Haven ScoreRisky
0/ 10
Multi-factor yield grade
Cap Rate (Unleveraged)
2.47%
NOI: $22,916/yr
Cash-on-Cash Yield
-16.3%
On $213,670 invested
DSCR Ratio
0.40x
Negative debt coverage
5-Yr Leveraged ROI
+12.5%
Equity + cumulative cash
Financing Scenario Controls
Adjust down payment & rates to model your personalized returnMonthly Cash Flow Breakdown
Monthly Operating Deductions
Property Taxes (0.94% of basis)-$812/mo
Homeowner / Hazard Insurance-$271/mo
Vacancy Reserve (5% of rent)-$194/mo
Repairs & Maintenance (10% of rent)-$389/mo
Property Management (8% of rent)-$311/mo
Total Pure Operating Expenses-$1,977/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,887/mo
Less: Operating Expenses-$1,977/mo
Net Operating Income (NOI)+$1,910/mo
Less: Debt Service (30yr @ 6.75%)-$4,820/mo
Net Cash Flow
$-2,911/mo
$-34,928/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:
Similar Properties Nearby
Explore other investment opportunities in Seattle.