OFF_MARKETRisky Deal37 days on market

7233 36th Avenue SW

7233 36th Avenue SW, Seattle, WA 98126, Seattle, WA 98126
$649,000
Zestimate®:$597,800

Listing Price

Property image 1
7233 36th Avenue SW, Seattle, WA 98126
Loc: Seattle, WA
Days Listed
37
Tax Assessed
$711k
Zestimate®
$598k
Market Rate
Lot Size
8,999 sqft
Rent Estimate
$2,793/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Gatewood Elementary School

K-5
0.5 mi away
9

Madison Middle School

6-8
2.5 mi away
7

West Seattle High School

9-12
2.7 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
3.06%
Total ROI
5.0%
Cash Flow
$-1,628/mo
DSCR
0.50
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-04-16Sold$610,000$296
2026-03-18Pending sale$649,000$315
2026-03-06Listed for sale$649,000$315
2026-02-20Pending sale$649,000$315
2026-02-19Price change$649,000$315
2026-02-03Listed for sale$720,000$350
2008-02-01Sold$460,000$223

Tax History

YearProperty TaxTax Assessment
2025$8,042.53$711,000
2024$7,182.45$678,000
2023$6,729.43$642,000
2022$6,400.6$682,000
2021$5,936.6$580,000
2020$5,719.22$531,000
2019$5,669.08$536,000
2018$5,058.66$530,000
2017$5,368.91$497,000
2016$3,757.87$435,000
2015$3,757.87$411,000
2014$3,757.87$356,000
2013$3,757.87$340,000
2012$0$313,000
2011$0$360,000
2010$0$377,000
2009$0$377,000
2007$0$404,000
2006$0$380,000
2005$0$343,000
2001$3,367.8$285,000
2000$2,889.35$231,000
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
2
Baths
1
Sq Ft
2,060
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $649,000Rent Basis: Observed Comp Model ($2,793/mo)State Tax Benchmark: 0.94% (WA)Hazard Reserve: $189/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
2.60%

NOI: $16,856/yr

Cash-on-Cash Yield
-15.8%

On $149,270 invested

DSCR Ratio
0.42x

Negative debt coverage

5-Yr Leveraged ROI
+15.3%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.94% of basis)-$557/mo
Homeowner / Hazard Insurance-$189/mo
Vacancy Reserve (5% of rent)-$140/mo
Repairs & Maintenance (10% of rent)-$279/mo
Property Management (8% of rent)-$223/mo
Total Pure Operating Expenses-$1,388/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,793/mo
Less: Operating Expenses-$1,388/mo
Net Operating Income (NOI)+$1,405/mo
Less: Debt Service (30yr @ 6.75%)-$3,368/mo
Net Cash Flow
$-1,963/mo
$-23,554/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Seattle.