OFF_MARKETRisky Deal3 days on market
9066 SW 112th Ct
9066 SW 112th Ct, Miami, FL 33176, Miami, FL 33176
9066 SW 112th Ct, Miami, FL 33176
Loc: Miami, FL
Days Listed
3
Tax Assessed
$473k
Zestimate®
$691k
Market Rate
Lot Size
3,060 sqft
Rent Estimate
$3,474/mo
Est. Cash Flow base
Type
single family
More Than Just a Property
We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.
4.9
Safety Score
A+
Schools
Nearby Schools
Educational options and performance ratings in the area.
9
William H. Lehman Elementary School
PK-5
1.1 mi away
9
Arvida Middle School
6-8
1.9 mi away
5
Miami Killian Senior High School
9-12
1.9 mi away
Haven Underwritten Market·Moderate (1.10 - 1.24x)
Miami, FL Investment Analysis (2026)
Cap Rate Range: 5.4% - 6.6% · Median Rent: $3,400/mo · Effective Tax: 0.91%
Property Overview
A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.
Features & Amenities
Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit
Haven AI Verdict
Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
3.32%
Total ROI
31.1%
Cash Flow
$-1,694/mo
DSCR
0.53
Was this AI Verdict accurate?
Data provided by Haven AI. Disclaimer
Checking Access...
Haven AI
Analyzing property data...
Checking Access...
10-Year Price Projection
Price & Tax History
Price History
| Date | Event | Price | Price/sqft |
|---|---|---|---|
| 2026-03-27 | Sold | $705,000 | $361 |
| 2026-03-13 | Pending sale | $700,000 | $359 |
| 2026-03-09 | Listed for sale | $700,000 | $359 |
| 2023-03-21 | Sold | $565,000 | $289 |
| 2023-02-27 | Pending sale | $588,900 | $302 |
| 2023-02-21 | Contingent | $588,900 | $302 |
| 2023-02-09 | Price change | $588,900 | $302 |
| 2023-02-03 | Price change | $589,900 | $302 |
| 2023-01-26 | Listed for sale | $599,000 | $307 |
| 2016-11-15 | Sold | $332,000 | $170 |
| 2016-09-22 | Price change | $339,900 | $174 |
| 2016-08-19 | Price change | $345,900 | $177 |
| 2016-08-13 | Price change | $346,900 | $178 |
| 2016-08-12 | Pending sale | $348,900 | $179 |
| 2016-07-19 | Price change | $348,900 | $179 |
| 2016-06-02 | Listed for sale | $349,900 | $179 |
| 2016-03-17 | Listing removed | $349,900 | $179 |
| 2016-02-19 | Listed for sale | $349,900 | $179 |
| 2015-06-05 | Listing removed | $349,900 | $179 |
| 2013-06-13 | Price change | $349,900 | $179 |
| 2011-04-06 | Price change | $299,000 | $153 |
| 2011-03-07 | Price change | $304,900 | $156 |
| 2010-11-16 | Price change | $309,900 | $159 |
| 2010-07-01 | Listed for sale | $329,900 | $169 |
| 2007-07-02 | Sold | $370,000 | $190 |
| 1996-09-30 | Sold | $133,000 | $68 |
Tax History
| Year | Property Tax | Tax Assessment |
|---|---|---|
| 2025 | $8,716.94 | $473,369 |
| 2024 | $8,746.17 | $474,913 |
| 2023 | $4,760.07 | $287,221 |
| 2022 | $4,574.18 | $278,856 |
| 2021 | $4,545.38 | $270,734 |
| 2020 | $4,493.76 | $266,997 |
| 2019 | $4,398.46 | $260,995 |
| 2018 | $4,191.04 | $256,129 |
| 2017 | $4,191.04 | $257,113 |
| 2016 | $4,265.54 | $237,910 |
| 2015 | $4,387.79 | $216,282 |
| 2014 | $4,274.29 | $200,497 |
| 2013 | $3,863.93 | $182,270 |
| 2012 | $3,863.93 | $184,998 |
| 2011 | $3,104.42 | $181,720 |
| 2010 | $3,284.93 | $179,035 |
| 2009 | $3,098.65 | $180,188 |
| 2007 | $5,714.87 | $284,140 |
| 2006 | $5,058.12 | $0 |
| 2005 | $5,058.12 | $0 |
| 2004 | $4,031.81 | $0 |
| 2003 | $3,012.04 | $0 |
| 2002 | $3,066.57 | $0 |
| 2001 | $3,066.57 | $0 |
Institutional Underwriting Ledger
Investment Numbers & Operating Model
Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.
Data Sources:MLS List Price: $700,000Rent Basis: Observed Comp Model ($3,474/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $350/mo
Haven ScoreRisky
0/ 10
Multi-factor yield grade
Cap Rate (Unleveraged)
3.32%
NOI: $23,261/yr
Cash-on-Cash Yield
-12.6%
On $161,000 invested
DSCR Ratio
0.53x
Negative debt coverage
5-Yr Leveraged ROI
+31.1%
Equity + cumulative cash
Financing Scenario Controls
Adjust down payment & rates to model your personalized returnMonthly Cash Flow Breakdown
Monthly Operating Deductions
Property Taxes (0.98% of basis)-$387/mo
Homeowner / Hazard Insurance-$350/mo
Vacancy Reserve (5% of rent)-$174/mo
Repairs & Maintenance (10% of rent)-$347/mo
Property Management (8% of rent)-$278/mo
Total Pure Operating Expenses-$1,536/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,474/mo
Less: Operating Expenses-$1,536/mo
Net Operating Income (NOI)+$1,938/mo
Less: Debt Service (30yr @ 6.75%)-$3,632/mo
Net Cash Flow
$-1,694/mo
$-20,325/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:
Similar Properties Nearby
Explore other investment opportunities in Miami.