FOR_SALERisky Deal288 days on market

5943 SW 62nd St

5943 SW 62nd St, South Miami, FL 33143, South Miami, FL 33143
$1,779,100
Zestimate®:$1,779,100

Listing Price

Property image 1
5943 SW 62nd St, South Miami, FL 33143
Loc: South Miami, FL
Days Listed
288
Tax Assessed
$1026k
Zestimate®
$1779k
Market Rate
Lot Size
0.27 acres
Rent Estimate
$7,827/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

South Miami K-8 Center

PK-8
0.9 mi away
3

South Miami Senior High School

9-12
1 mi away
7

South Miami Middle School

6-8
0.8 mi away
Haven Underwritten Market·Moderate (1.10 - 1.24x)

Miami, FL Investment Analysis (2026)

Cap Rate Range: 5.4% - 6.6% · Median Rent: $3,400/mo · Effective Tax: 0.91%

Open Miami Market Underwrite

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.11%
Total ROI
10.2%
Cash Flow
$-2,905/mo
DSCR
0.68
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-05-28Listing removed$1,900,000$832
2026-04-20Price change$1,900,000$832
2026-03-18Price change$1,675,000$733
2026-02-03Price change$1,699,000$744
2025-11-10Price change$1,800,000$788
2025-05-28Listed for sale$1,900,000$832
2022-04-22Listing removed$0
2022-03-21Listed for sale$1,200,000$525
2019-03-19Sold$340,000$149

Tax History

YearProperty TaxTax Assessment
2025$14,986.93$658,743
2024$13,105.94$598,858
2023$11,004.74$512,309
2022$9,491.83$465,736
2021$5,743.55$284,801
2020$5,769.94$285,387
2019$3,648.74$220,147
2018$3,482.75$216,043
2017$3,482.75$211,600
2016$3,387.85$207,248
2015$3,404.49$205,808
2014$3,450.85$204,175
2013$3,386.16$201,158
2012$3,386.16$202,093
2011$4,331.69$202,660
2010$4,685.58$202,735
2009$5,980.39$273,849
2007$8,581.72$402,062
2006$5,425.65$0
2005$5,425.65$0
2004$4,448.58$0
2003$2,829.63$0
2002$2,105.65$0
2001$2,105.65$0
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
5
Baths
4
Sq Ft
2,502
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $1,779,100Rent Basis: Observed Comp Model ($7,827/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $890/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
2.90%

NOI: $51,588/yr

Cash-on-Cash Yield
-14.5%

On $409,193 invested

DSCR Ratio
0.47x

Negative debt coverage

5-Yr Leveraged ROI
+21.9%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$838/mo
Homeowner / Hazard Insurance-$890/mo
Vacancy Reserve (5% of rent)-$391/mo
Repairs & Maintenance (10% of rent)-$783/mo
Property Management (8% of rent)-$626/mo
Total Pure Operating Expenses-$3,528/mo
Net Investor Cash Flow
Gross Scheduled Rent+$7,827/mo
Less: Operating Expenses-$3,528/mo
Net Operating Income (NOI)+$4,299/mo
Less: Debt Service (30yr @ 6.75%)-$9,231/mo
Net Cash Flow
$-4,932/mo
$-59,188/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in South Miami.