OFF_MARKETGood Deal-1 days on market

2080 Seneca St

2080 Seneca St, Kingman, AZ 86401, Kingman, AZ 86401
$326,000
Zestimate®:$299,800

Listing Price

Property image 1
2080 Seneca St, Kingman, AZ 86401
Loc: Kingman, AZ
Days Listed
-1
Tax Assessed
$360k
Zestimate®
$300k
Market Rate
Lot Size
1.03 acres
Rent Estimate
$2,702/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Good
Confidence Score: 6.8/10
Exercise caution due to potential market volatility.
Cap Rate
7.26%
Total ROI
26.0%
Cash Flow
$323/mo
DSCR
1.20
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

This property presents a solid income-focused opportunity in the Kingman market. At a price point of $326,000 and a gross rental yield of approximately 7.26%, the asset provides a meaningful cushion against current financing costs. The low cost per square foot (~$134) is attractive; however, the large 2,435 sqft footprint for only three bedrooms suggests higher-than-average utility and maintenance overhead. Kingman serves as a stable logistics and retirement hub, offering more insulation from Phoenix's volatility but with slower historical appreciation. Conservatively, the net cap rate is expected to land between 4.4% and 4.8% after accounting for property management, desert-related maintenance, and vacancies.

Strengths
  • High gross rental yield exceeding 7%, providing positive cash flow potential
  • Competitive price per square foot for the Arizona region
  • Three-bathroom configuration is a premium feature for the 3-bed rental segment
  • Kingman's position as a regional logistics hub provides a stable tenant base
Considerations
  • Oversized square footage relative to bedroom count increases maintenance and HVAC liability
  • Kingman market liquidity is significantly lower than the Phoenix or Tucson metros
  • Conservative appreciation may lag behind more urbanized Arizona corridors
  • High desert climate requires higher reserves for roof and exterior wear
Checking Access...

10-Year Price Projection

Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
3
Sq Ft
2,435
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $326,000Rent Basis: Observed Comp Model ($2,702/mo)State Tax Benchmark: 0.62% (AZ)Hazard Reserve: $100/mo
Haven ScoreNeutral
4/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.61%

NOI: $21,535/yr

Cash-on-Cash Yield
1.6%

On $74,980 invested

DSCR Ratio
1.06x

Tight qualification

5-Yr Leveraged ROI
+102.4%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.62% of basis)-$186/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$135/mo
Repairs & Maintenance (10% of rent)-$270/mo
Property Management (8% of rent)-$216/mo
Total Pure Operating Expenses-$907/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,702/mo
Less: Operating Expenses-$907/mo
Net Operating Income (NOI)+$1,795/mo
Less: Debt Service (30yr @ 6.75%)-$1,692/mo
Net Cash Flow
$103/mo
$1,236/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Kingman.