OFF_MARKETNeutral Deal-1 days on market

3717 E Angelina Dr

3717 E Angelina Dr, Kingman, AZ 86409, Kingman, AZ 86409
$315,000
Zestimate®:$302,700

Listing Price

Property image 1
3717 E Angelina Dr, Kingman, AZ 86409
Loc: Kingman, AZ
Days Listed
-1
Tax Assessed
$267k
Zestimate®
$303k
Market Rate
Lot Size
6,534 sqft
Rent Estimate
$1,805/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

3

Cerbat Elementary School

K-5
1.8 mi away
2

Kingman Middle School

6-8
4.2 mi away
2

Kingman High School

9-12
1.8 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.26%
Total ROI
16.0%
Cash Flow
$-211/mo
DSCR
0.87
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-04-27Sold$305,000$155
2026-03-23Pending sale$315,000$160
2026-02-12Listed for sale$315,000$160
2025-12-01Listing removed$315,000$160
2025-10-28Listed for sale$315,000$160
2008-07-08Sold$239,900$122
2008-03-06Sold$60,000$30

Tax History

YearProperty TaxTax Assessment
2026$1,726.46$26,701
2025$1,696.02$25,952
2024$1,648.58$28,312
2023$1,541.08$23,747
2022$1,529.64$19,703
2021$1,473$17,786
2019$1,414.32$15,814
2018$1,414.32$15,585
2017$1,310.72$14,020
2016$1,250.06$13,003
2015$1,256.6$11,072
2014$0$8,489
2013$0$8,883
2012$0$9,202
2011$0$10,662
2010$0$14,649
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
2
Sq Ft
1,969
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $315,000Rent Basis: Observed Comp Model ($1,805/mo)State Tax Benchmark: 0.62% (AZ)Hazard Reserve: $100/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.39%

NOI: $13,823/yr

Cash-on-Cash Yield
-8.0%

On $72,450 invested

DSCR Ratio
0.70x

Negative debt coverage

5-Yr Leveraged ROI
+54.2%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.62% of basis)-$138/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$90/mo
Repairs & Maintenance (10% of rent)-$181/mo
Property Management (8% of rent)-$144/mo
Total Pure Operating Expenses-$653/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,805/mo
Less: Operating Expenses-$653/mo
Net Operating Income (NOI)+$1,152/mo
Less: Debt Service (30yr @ 6.75%)-$1,634/mo
Net Cash Flow
$-483/mo
$-5,791/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Kingman.

3717 E Angelina Dr | Kingman, AZ | Haven AI Analysis | Haven by ScoutHavens