OFF_MARKETNeutral Deal-1 days on market

2085 Alan Ladd Dr

2085 Alan Ladd Dr, Kingman, AZ 86409, Kingman, AZ 86409
$290,000
Zestimate®:$275,900

Listing Price

Property image 1
2085 Alan Ladd Dr, Kingman, AZ 86409
Loc: Kingman, AZ
Days Listed
-1
Tax Assessed
$242k
Zestimate®
$276k
Market Rate
Lot Size
6,177 sqft
Rent Estimate
$1,699/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

4

Manzanita Elementary School

K-5
1.8 mi away
2

Kingman Middle School

6-8
1.7 mi away
2

Kingman High School

9-12
1.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.34%
Total ROI
16.4%
Cash Flow
$-176/mo
DSCR
0.88
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-04Listing removed$1,690$1
2026-08-20Price change$1,690$1
2026-08-19Price change$1,750$1
2026-08-05Listed for rent$1,800$1
2026-06-15Sold$277,000$178
2026-05-15Pending sale$279,000$179
2026-05-06Price change$279,000$179
2026-03-31Price change$285,000$183
2026-02-18Listed for sale$290,000$186
2021-03-01Sold$250,000$160
2021-01-28Pending sale$249,900$160
2021-01-22Listed for sale$249,900$160
2019-02-20Sold$168,000$108
2015-04-10Listing removed$167,000$107
2015-03-16Price change$167,000$107
2015-03-07Listed for sale$169,000$108
2009-02-11Sold$158,900$102

Tax History

YearProperty TaxTax Assessment
2026$1,049.62$24,218
2025$1,051.52$23,904
2024$1,083.48$24,690
2023$991.72$21,890
2022$1,051.88$17,547
2021$1,011.5$16,552
2019$989.46$14,565
2018$989.46$14,474
2017$897.02$13,613
2016$862.94$12,770
2015$901.82$11,468
2014$0$9,325
2013$0$9,387
2012$0$8,771
2011$0$8,218
2010$0$11,209
2008$0$820
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
2
Sq Ft
1,559
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $290,000Rent Basis: Observed Comp Model ($1,699/mo)State Tax Benchmark: 0.62% (AZ)Hazard Reserve: $100/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.48%

NOI: $12,997/yr

Cash-on-Cash Yield
-7.6%

On $66,700 invested

DSCR Ratio
0.72x

Negative debt coverage

5-Yr Leveraged ROI
+56.3%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.62% of basis)-$125/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$85/mo
Repairs & Maintenance (10% of rent)-$170/mo
Property Management (8% of rent)-$136/mo
Total Pure Operating Expenses-$616/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,699/mo
Less: Operating Expenses-$616/mo
Net Operating Income (NOI)+$1,083/mo
Less: Debt Service (30yr @ 6.75%)-$1,505/mo
Net Cash Flow
$-422/mo
$-5,060/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Kingman.