OFF_MARKETNeutral Deal-1 days on market

2803 Fairgrounds Blvd

2803 Fairgrounds Blvd, Kingman, AZ 86401, Kingman, AZ 86401
$225,000
Zestimate®:$198,100

Listing Price

Property image 1
2803 Fairgrounds Blvd, Kingman, AZ 86401
Loc: Kingman, AZ
Days Listed
-1
Tax Assessed
$194k
Zestimate®
$198k
Market Rate
Lot Size
5,227 sqft
Rent Estimate
$1,506/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

4

Manzanita Elementary School

K-5
0.7 mi away
2

Kingman Middle School

6-8
0.3 mi away
2

Kingman High School

9-12
2.6 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.98%
Total ROI
19.5%
Cash Flow
$-17/mo
DSCR
0.99
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-29Listed for rent$1,500$1
2026-04-21Sold$200,000$145
2026-03-20Listed for sale$225,000$163
2026-03-13Pending sale$225,000$163
2026-02-23Listed for sale$225,000$163
2026-02-21Pending sale$225,000$163
2026-02-11Price change$225,000$163
2026-01-20Listed for sale$235,900$171
2026-01-15Sold$175,000$127

Tax History

YearProperty TaxTax Assessment
2026$634.84$19,411
2025$635.96$18,958
2024$655.26$20,914
2023$599.9$16,123
2022$636.2$13,140
2021$611.68$11,746
2019$598.44$10,698
2018$598.44$10,008
2017$459.86$8,932
2016$464.54$8,406
2015$509.74$5,534
2014$0$5,534
2013$0$5,610
2012$0$5,853
2011$0$6,558
2010$0$9,498
2009$0$11,870
2008$0$15,394
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,377
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $225,000Rent Basis: Observed Comp Model ($1,506/mo)State Tax Benchmark: 0.62% (AZ)Hazard Reserve: $100/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.12%

NOI: $11,512/yr

Cash-on-Cash Yield
-4.8%

On $51,750 invested

DSCR Ratio
0.82x

Negative debt coverage

5-Yr Leveraged ROI
+70.1%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.62% of basis)-$100/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$75/mo
Repairs & Maintenance (10% of rent)-$151/mo
Property Management (8% of rent)-$120/mo
Total Pure Operating Expenses-$547/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,506/mo
Less: Operating Expenses-$547/mo
Net Operating Income (NOI)+$959/mo
Less: Debt Service (30yr @ 6.75%)-$1,167/mo
Net Cash Flow
$-208/mo
$-2,498/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Kingman.