OFF_MARKETGood Deal-1 days on market

1825 Atlantic Ave

1825 Atlantic Ave, Kingman, AZ 86401, Kingman, AZ 86401
$249,900
Zestimate®:$240,500

Listing Price

Property image 1
1825 Atlantic Ave, Kingman, AZ 86401
Loc: Kingman, AZ
Days Listed
-1
Tax Assessed
$221k
Zestimate®
$241k
Market Rate
Lot Size
4,792 sqft
Rent Estimate
$1,712/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

4

Manzanita Elementary School

K-5
1.1 mi away
2

Kingman Middle School

6-8
0.4 mi away
2

Kingman High School

9-12
2.8 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.12%
Total ROI
20.3%
Cash Flow
$11/mo
DSCR
1.01
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-09Sold$242,000$155
2026-06-10Pending sale$244,900$157
2026-06-04Listed for sale$244,900$157
2026-05-24Pending sale$244,900$157
2026-04-01Price change$244,900$157
2026-02-10Price change$249,900$160
2026-01-29Price change$259,900$167
2025-12-10Listed for sale$269,900$173
2024-02-29Listing removed$0
2024-02-14Listed for sale$255,000$163
2022-09-01Listing removed$0
2022-07-14Price change$277,900$178
2022-07-03Price change$284,900$183
2022-06-10Listed for sale$289,900$186
2021-03-04Listing removed$0
2019-11-02Listing removed$175,900$113
2019-09-11Price change$175,900$113
2019-08-23Price change$179,900$115
2019-07-31Listed for sale$169,900$109
2016-02-20Listing removed$825$1
2016-02-17Listed for rent$825$1
2005-08-12Sold$183,000$117
2004-05-17Sold$123,000$79
1999-12-17Sold$93,500$60

Tax History

YearProperty TaxTax Assessment
2026$911.48$22,076
2025$907.9$21,469
2024$928.44$23,385
2023$861.82$18,422
2022$892.06$15,045
2021$862.06$13,498
2019$842.32$12,361
2018$842.32$11,649
2017$774.3$10,465
2016$747.34$9,887
2015$762.72$8,433
2014$0$6,545
2013$0$6,631
2012$0$6,692
2011$0$7,412
2010$0$10,619
2009$0$13,145
2008$0$16,796
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,560
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $249,900Rent Basis: Observed Comp Model ($1,712/mo)State Tax Benchmark: 0.62% (AZ)Hazard Reserve: $100/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.30%

NOI: $13,250/yr

Cash-on-Cash Yield
-4.0%

On $57,477 invested

DSCR Ratio
0.85x

Negative debt coverage

5-Yr Leveraged ROI
+74.1%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.62% of basis)-$114/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$86/mo
Repairs & Maintenance (10% of rent)-$171/mo
Property Management (8% of rent)-$137/mo
Total Pure Operating Expenses-$608/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,712/mo
Less: Operating Expenses-$608/mo
Net Operating Income (NOI)+$1,104/mo
Less: Debt Service (30yr @ 6.75%)-$1,297/mo
Net Cash Flow
$-192/mo
$-2,310/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Kingman.