OFF_MARKETNeutral Deal-1 days on market

9697 N Pebble Dr S

9697 N Pebble Dr S, Kingman, AZ 86401, Kingman, AZ 86401
$262,500
Zestimate®:$260,100

Listing Price

Property image 1
9697 N Pebble Dr S, Kingman, AZ 86401
Loc: Kingman, AZ
Days Listed
-1
Tax Assessed
$219k
Zestimate®
$260k
Market Rate
Lot Size
9,583 sqft
Rent Estimate
$1,564/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Desert Willow Elementary School

K-6
13.7 mi away
2

Kingman Middle School

6-8
16.1 mi away
2

Kingman High School

9-12
13.6 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.70%
Total ROI
18.2%
Cash Flow
$-80/mo
DSCR
0.94
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-18Sold$245,000$169
2026-05-18Pending sale$262,500$181
2026-04-20Listed for sale$262,500$181
2026-04-13Pending sale$262,500$181
2026-04-10Listed for sale$262,500$181
2026-04-02Pending sale$262,500$181
2026-01-16Price change$262,500$181
2025-11-21Price change$272,500$188
2025-04-17Price change$299,900$207
2025-03-22Listed for sale$310,000$214
2016-11-15Sold$127,900$88
2016-10-05Price change$127,900$88
2016-09-19Listed for sale$129,900$90
2016-06-21Sold$124,900$86
2004-02-27Sold$112,000$77

Tax History

YearProperty TaxTax Assessment
2026$1,111.32$21,878
2025$1,093.58$19,198
2024$1,060.08$23,076
2023$982.62$19,040
2022$985.72$15,017
2021$945.26$13,529
2019$905.92$11,367
2018$905.92$12,023
2017$832.18$10,894
2016$790.1$10,137
2015$931.08$8,529
2014$0$6,290
2013$0$6,380
2012$0$9,381
2011$0$7,902
2010$0$11,827
2009$0$19,900
2008$0$19,900
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,450
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $262,500Rent Basis: Observed Comp Model ($1,564/mo)State Tax Benchmark: 0.62% (AZ)Hazard Reserve: $100/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.53%

NOI: $11,895/yr

Cash-on-Cash Yield
-7.4%

On $60,375 invested

DSCR Ratio
0.73x

Negative debt coverage

5-Yr Leveraged ROI
+57.3%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.62% of basis)-$113/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$78/mo
Repairs & Maintenance (10% of rent)-$156/mo
Property Management (8% of rent)-$125/mo
Total Pure Operating Expenses-$573/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,564/mo
Less: Operating Expenses-$573/mo
Net Operating Income (NOI)+$991/mo
Less: Debt Service (30yr @ 6.75%)-$1,362/mo
Net Cash Flow
$-371/mo
$-4,450/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Kingman.