OFF_MARKETNeutral Deal-1 days on market

9854 N Medicine Point Dr

9854 N Medicine Point Dr, Kingman, AZ 86401, Kingman, AZ 86401
$269,900
Zestimate®:$256,700

Listing Price

Property image 1
9854 N Medicine Point Dr, Kingman, AZ 86401
Loc: Kingman, AZ
Days Listed
-1
Tax Assessed
$224k
Zestimate®
$257k
Market Rate
Lot Size
0.25 acres
Rent Estimate
$1,572/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Desert Willow Elementary School

K-6
14 mi away
2

Kingman Middle School

6-8
16.3 mi away
2

Kingman High School

9-12
13.9 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.03%
Total ROI
14.8%
Cash Flow
$-234/mo
DSCR
0.83
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-04-14Sold$260,000$177
2026-03-14Pending sale$269,900$184
2026-02-05Listed for sale$269,900$184
2026-02-04Pending sale$269,900$184
2026-01-22Listed for sale$269,900$184
2025-11-19Listing removed$274,900$187
2025-11-11Listed for sale$274,900$187
2025-10-30Listing removed$274,900$187
2025-09-28Price change$274,900$187
2025-05-10Price change$284,000$193
2025-03-31Listed for sale$299,000$204
2025-01-21Sold$175,000$119

Tax History

YearProperty TaxTax Assessment
2026$1,140.98$22,379
2025$1,122.58$19,663
2024$1,088.3$23,472
2023$1,008.76$19,479
2022$1,011.9$15,282
2021$970.38$13,777
2019$930.1$11,630
2018$930.1$12,288
2017$854.36$11,131
2016$811.18$10,377
2015$827.88$8,738
2014$0$6,457
2013$0$6,548
2012$0$9,530
2011$0$8,053
2010$0$12,041
2009$0$15,598
2008$0$15,598
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,468
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $269,900Rent Basis: Observed Comp Model ($1,572/mo)State Tax Benchmark: 0.62% (AZ)Hazard Reserve: $100/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.42%

NOI: $11,938/yr

Cash-on-Cash Yield
-7.8%

On $62,077 invested

DSCR Ratio
0.71x

Negative debt coverage

5-Yr Leveraged ROI
+55.0%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.62% of basis)-$116/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$79/mo
Repairs & Maintenance (10% of rent)-$157/mo
Property Management (8% of rent)-$126/mo
Total Pure Operating Expenses-$577/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,572/mo
Less: Operating Expenses-$577/mo
Net Operating Income (NOI)+$995/mo
Less: Debt Service (30yr @ 6.75%)-$1,400/mo
Net Cash Flow
$-406/mo
$-4,868/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Kingman.