OFF_MARKETGood Deal-1 days on market

2725 E Neal Ave

2725 E Neal Ave, Kingman, AZ 86409, Kingman, AZ 86409
$214,900
Zestimate®:$188,100

Listing Price

Property image 1
2725 E Neal Ave, Kingman, AZ 86409
Loc: Kingman, AZ
Days Listed
-1
Tax Assessed
$160k
Zestimate®
$188k
Market Rate
Lot Size
0.28 acres
Rent Estimate
$1,268/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

3

Cerbat Elementary School

K-5
0.9 mi away
2

Kingman Middle School

6-8
3 mi away
2

Kingman High School

9-12
0.8 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.29%
Total ROI
21.1%
Cash Flow
$41/mo
DSCR
1.04
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-20Sold$189,000$160
2026-06-15Pending sale$184,900$156
2026-05-29Listed for sale$184,900$156
2026-05-12Listing removed$199,000$168
2026-03-31Price change$199,000$168
2025-07-26Listed for sale$214,900$182
2022-06-03Sold$125,000$106
2022-04-14Pending sale$134,900$114
2022-04-14Listed for sale$134,900$114

Tax History

YearProperty TaxTax Assessment
2026$937.06$15,960
2025$921.94$14,962
2024$893.86$17,222
2023$685.02$11,760
2022$591.38$9,882
2021$567.12$8,425
2019$543.46$6,741
2018$543.46$6,381
2017$499.24$5,831
2016$474$5,067
2015$483.8$4,699
2014$0$3,774
2013$0$4,531
2012$0$4,733
2011$0$5,400
2010$0$7,382
2009$0$8,370
2008$0$10,218
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,184
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $214,900Rent Basis: Observed Comp Model ($1,268/mo)State Tax Benchmark: 0.62% (AZ)Hazard Reserve: $100/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.43%

NOI: $9,527/yr

Cash-on-Cash Yield
-7.8%

On $49,427 invested

DSCR Ratio
0.71x

Negative debt coverage

5-Yr Leveraged ROI
+55.2%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.62% of basis)-$82/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$63/mo
Repairs & Maintenance (10% of rent)-$127/mo
Property Management (8% of rent)-$101/mo
Total Pure Operating Expenses-$474/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,268/mo
Less: Operating Expenses-$474/mo
Net Operating Income (NOI)+$794/mo
Less: Debt Service (30yr @ 6.75%)-$1,115/mo
Net Cash Flow
$-321/mo
$-3,854/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Kingman.