OFF_MARKETNeutral Deal-1 days on market

9614 N Stetson Dr

9614 N Stetson Dr, Kingman, AZ 86401, Kingman, AZ 86401
$259,000
Zestimate®:$249,700

Listing Price

Property image 1
9614 N Stetson Dr, Kingman, AZ 86401
Loc: Kingman, AZ
Days Listed
-1
Tax Assessed
$196k
Zestimate®
$250k
Market Rate
Lot Size
9,583 sqft
Rent Estimate
$1,595/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Desert Willow Elementary School

K-6
13.7 mi away
2

Kingman Middle School

6-8
16.2 mi away
2

Kingman High School

9-12
13.7 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.64%
Total ROI
17.9%
Cash Flow
$-92/mo
DSCR
0.93
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-04-24Sold$252,000$182
2026-03-20Pending sale$259,000$187
2026-03-11Listed for sale$259,000$187
2025-10-16Listing removed$259,000$187
2025-09-18Price change$259,000$187
2025-07-24Price change$265,000$191
2025-04-25Listed for sale$272,000$196
2018-06-01Sold$152,000$110
2018-04-10Price change$152,000$110
2018-04-05Price change$149,500$108
2018-02-10Listed for sale$139,000$100
2016-06-27Sold$82,500$59
2016-04-23Pending sale$84,900$61
2016-03-22Price change$84,900$61
2016-03-03Price change$94,900$68
2016-02-02Price change$99,900$72
2015-12-04Listed for sale$109,900$79
2015-10-13Sold$86,261$62
2015-09-26Price change$55,000$40
2015-08-22Price change$45,000$32
2015-08-12Price change$52,500$38
2015-08-04Listed for sale$0
2015-06-30Listing removed$0
2015-06-23Price change$37,500$27
2015-04-16Pending sale$32,500$23
2001-10-30Sold$93,400$67

Tax History

YearProperty TaxTax Assessment
2026$1,047.38$19,624
2025$1,030.48$16,910
2024$999.02$20,411
2023$926.06$16,889
2022$928.82$13,645
2021$890.78$12,263
2019$739.92$8,983
2018$739.92$8,817
2017$679.74$8,400
2016$645.38$8,010
2015$658.64$6,776
2014$0$5,137
2013$0$5,187
2012$0$6,291
2011$0$5,969
2010$0$7,956
2009$0$15,089
2008$0$15,089
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,388
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $259,000Rent Basis: Observed Comp Model ($1,595/mo)State Tax Benchmark: 0.62% (AZ)Hazard Reserve: $100/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.76%

NOI: $12,321/yr

Cash-on-Cash Yield
-6.4%

On $59,570 invested

DSCR Ratio
0.76x

Negative debt coverage

5-Yr Leveraged ROI
+62.3%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.62% of basis)-$101/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$80/mo
Repairs & Maintenance (10% of rent)-$160/mo
Property Management (8% of rent)-$128/mo
Total Pure Operating Expenses-$568/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,595/mo
Less: Operating Expenses-$568/mo
Net Operating Income (NOI)+$1,027/mo
Less: Debt Service (30yr @ 6.75%)-$1,344/mo
Net Cash Flow
$-317/mo
$-3,806/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Kingman.