OFF_MARKETNeutral Deal-1 days on market

2027 Motor Ave

2027 Motor Ave, Kingman, AZ 86401, Kingman, AZ 86401
$205,000
Zestimate®:$209,400$4,400 Under Market

Listing Price

Property image 1
2027 Motor Ave, Kingman, AZ 86401
Loc: Kingman, AZ
Days Listed
-1
Tax Assessed
$157k
Zestimate®
$209k
2% Under Valued
Lot Size
6,970 sqft
Rent Estimate
$1,723/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

4

Manzanita Elementary School

K-5
0.8 mi away
2

Kingman Middle School

6-8
0.4 mi away
2

Kingman High School

9-12
2.8 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.01%
Total ROI
19.7%
Cash Flow
$-10/mo
DSCR
0.99
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-04-30Sold$210,000$163
2026-03-26Pending sale$205,000$159
2026-03-06Listed for sale$205,000$159

Tax History

YearProperty TaxTax Assessment
2026$413.88$15,741
2025$414.7$14,994
2024$427.28$19,558
2023$391.12$12,376
2022$501.2$9,663
2021$484.34$8,435
2019$473.26$8,221
2018$473.26$7,127
2017$435.02$5,880
2016$419.98$5,577
2015$428.52$4,668
2014$0$3,677
2013$0$3,748
2012$0$4,271
2011$0$5,301
2010$0$7,560
2009$0$10,030
2008$0$12,331
2000$233.79$0
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,287
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $205,000Rent Basis: Observed Comp Model ($1,723/mo)State Tax Benchmark: 0.62% (AZ)Hazard Reserve: $100/mo
Haven ScoreNeutral
4/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.70%

NOI: $13,745/yr

Cash-on-Cash Yield
2.1%

On $47,150 invested

DSCR Ratio
1.08x

Tight qualification

5-Yr Leveraged ROI
+104.6%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.62% of basis)-$81/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$86/mo
Repairs & Maintenance (10% of rent)-$172/mo
Property Management (8% of rent)-$138/mo
Total Pure Operating Expenses-$578/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,723/mo
Less: Operating Expenses-$578/mo
Net Operating Income (NOI)+$1,145/mo
Less: Debt Service (30yr @ 6.75%)-$1,064/mo
Net Cash Flow
$82/mo
$980/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Kingman.