OFF_MARKETRisky Deal6 days on market

1321 TANGERINE Drive

1321 TANGERINE Drive, Jacksonville, FL 32259, Saint Johns, FL 32259
$375,000
Zestimate®:$402,100$27,100 Under Market

Listing Price

Property image 1
1321 TANGERINE Drive, Jacksonville, FL 32259
Loc: Saint Johns, FL
Days Listed
6
Tax Assessed
$281k
Zestimate®
$402k
7% Under Valued
Lot Size
0.35 acres
Rent Estimate
$2,206/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

9

Julington Creek Elementary School

PK-5
1.8 mi away
10

Fruit Cove Middle School

6-8
3.3 mi away
9

Creekside High School

8-12
4.6 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.99%
Total ROI
14.6%
Cash Flow
$-337/mo
DSCR
0.82
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-04-21Sold$400,000$280
2026-03-10Listed for sale$375,000$263
2016-07-01Sold$206,000$144
2016-04-30Price change$205,000$144
2016-04-20Pending sale$199,900$140
2016-04-18Listed for sale$199,900$140
2013-01-02Sold$147,000$103
2012-11-10Listed for sale$144,900$102
2012-09-11Listing removed$144,900$102
2012-08-25Listed for sale$144,900$102
2011-07-29Sold$139,000$97
2009-08-05Sold$211,000$148
2006-11-07Sold$220,000$154
2006-03-23Sold$200,000$140
2003-08-06Sold$158,000$111
2003-03-19Sold$33,800$24

Tax History

YearProperty TaxTax Assessment
2025$2,432.81$194,574
2024$2,130.35$189,090
2023$2,084.89$183,583
2022$2,014.19$178,236
2021$1,994.36$173,045
2020$1,985.24$170,656
2019$2,013.78$166,819
2018$2,013.78$164,722
2017$2,064.77$166,615
2016$2,064.77$151,094
2015$1,451.82$124,571
2014$1,474.54$119,525
2013$0$118,210
2012$0$124,300
2011$0$135,561
2010$0$147,482
2009$0$156,271
2008$0$169,969
2007$0$182,789
2006$0$130,627
2005$0$126,824
2004$0$123,130
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,427
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $375,000Rent Basis: Observed Comp Model ($2,206/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $188/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.10%

NOI: $15,370/yr

Cash-on-Cash Yield
-9.3%

On $86,250 invested

DSCR Ratio
0.66x

Negative debt coverage

5-Yr Leveraged ROI
+47.9%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$230/mo
Homeowner / Hazard Insurance-$188/mo
Vacancy Reserve (5% of rent)-$110/mo
Repairs & Maintenance (10% of rent)-$221/mo
Property Management (8% of rent)-$176/mo
Total Pure Operating Expenses-$925/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,206/mo
Less: Operating Expenses-$925/mo
Net Operating Income (NOI)+$1,281/mo
Less: Debt Service (30yr @ 6.75%)-$1,946/mo
Net Cash Flow
$-665/mo
$-7,979/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Saint Johns.