OFF_MARKETExcellent Deal8 days on market

1211 Ingleside Dr

1211 Ingleside Dr, Auburn, AL 36830, Auburn, AL 36830
$1,395,000

Listing Price

Property image 1
1211 Ingleside Dr, Auburn, AL 36830
Loc: Auburn, AL
Days Listed
8
Tax Assessed
$1140k
Lot Size
1.40 acres
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

10

Wrights Mill Road Elementary School

3-5
0.9 mi away
10

Auburn Junior High School

8-9
0.9 mi away
7

Auburn High School

10-12
1.6 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.79%
Total ROI
28.6%
Cash Flow
$1,999/mo
DSCR
1.28
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-14Price change$1,395,000$264
2026-06-09Price change$1,315,000$249
2026-03-05Listed for sale$1,415,000$268
2026-01-01Listing removed$1,395,000$264
2025-10-16Price change$1,395,000$264
2025-07-01Price change$1,495,000$283
2025-05-09Listed for sale$1,600,000$303
2007-06-14Sold$1,000

Tax History

YearProperty TaxTax Assessment
2025$5,389.9$114,040
2024$4,453.2$94,320
2023$4,759.48$89,120
2022$4,425.76$82,940
2021$4,042.36$75,840
2020$3,946.24$74,060
2019$3,880.36$72,840
2018$3,653.56$68,640
2015$3,653.56$63,460
2014$3,373.84$63,460
2013$0$62,620
2012$0$62,620
2011$0$65,820
2010$0$66,360
2009$0$71,040
2008$0$70,500
2005$0$59,900
2004$0$58,060
2003$0$53,000
2002$2,385.64$45,160
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
5
Baths
6
Sq Ft
5,283
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $1,395,000Rent Basis: Modeled Estimate ($11,160/mo)State Tax Benchmark: 0.41% (AL)Hazard Reserve: $407/mo
Haven ScoreNeutral
4/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.71%

NOI: $93,559/yr

Cash-on-Cash Yield
2.1%

On $320,850 invested

DSCR Ratio
1.08x

Tight qualification

5-Yr Leveraged ROI
+104.6%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.41% of basis)-$390/mo
Homeowner / Hazard Insurance-$407/mo
Vacancy Reserve (5% of rent)-$558/mo
Repairs & Maintenance (10% of rent)-$1,116/mo
Property Management (8% of rent)-$893/mo
Total Pure Operating Expenses-$3,363/mo
Net Investor Cash Flow
Gross Scheduled Rent+$11,160/mo
Less: Operating Expenses-$3,363/mo
Net Operating Income (NOI)+$7,797/mo
Less: Debt Service (30yr @ 6.75%)-$7,238/mo
Net Cash Flow
$558/mo
$6,699/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Auburn.