OFF_MARKETRisky Deal281 days on market
350 Lakeview Rd
350 Lakeview Rd, Alexander City, AL 35010, Alexander City, AL 35010
350 Lakeview Rd, Alexander City, AL 35010
Loc: Alexander City, AL
Days Listed
281
Tax Assessed
$416k
Zestimate®
$835k
Market Rate
Rent Estimate
$2,051/mo
Est. Cash Flow base
Type
single family
More Than Just a Property
We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.
4.9
Safety Score
A+
Schools
Property Overview
A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.
Features & Amenities
Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit
Haven AI Verdict
Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
1.78%
Total ROI
-1.5%
Cash Flow
$-3,216/mo
DSCR
0.29
Was this AI Verdict accurate?
Data provided by Haven AI. Disclaimer
Checking Access...
Haven AI
Analyzing property data...
Checking Access...
10-Year Price Projection
Institutional Underwriting Ledger
Investment Numbers & Operating Model
Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.
Data Sources:MLS List Price: $899,000Rent Basis: Observed Comp Model ($2,051/mo)State Tax Benchmark: 0.41% (AL)Hazard Reserve: $262/mo
Haven ScoreRisky
0/ 10
Multi-factor yield grade
Cap Rate (Unleveraged)
1.57%
NOI: $14,102/yr
Cash-on-Cash Yield
-20.3%
On $206,770 invested
DSCR Ratio
0.25x
Negative debt coverage
5-Yr Leveraged ROI
+-7.1%
Equity + cumulative cash
Financing Scenario Controls
Adjust down payment & rates to model your personalized returnMonthly Cash Flow Breakdown
Monthly Operating Deductions
Property Taxes (0.41% of basis)-$142/mo
Homeowner / Hazard Insurance-$262/mo
Vacancy Reserve (5% of rent)-$103/mo
Repairs & Maintenance (10% of rent)-$205/mo
Property Management (8% of rent)-$164/mo
Total Pure Operating Expenses-$876/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,051/mo
Less: Operating Expenses-$876/mo
Net Operating Income (NOI)+$1,175/mo
Less: Debt Service (30yr @ 6.75%)-$4,665/mo
Net Cash Flow
$-3,490/mo
$-41,875/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:
Similar Properties Nearby
Explore other investment opportunities in Alexander City.