OFF_MARKETRisky Deal99 days on market

322 Coleman Rd

322 Coleman Rd, Alexander City, AL 35010, Alexander City, AL 35010
$995,000
Zestimate®:$1,036,000$41,000 Under Market

Listing Price

Property image 1
322 Coleman Rd, Alexander City, AL 35010
Loc: Alexander City, AL
Days Listed
99
Tax Assessed
$657k
Zestimate®
$1036k
4% Under Valued
Lot Size
0.65 acres
Rent Estimate
$1,711/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Central Elementary School

K-6
17.4 mi away
3

Central High School

7-12
17.4 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
0.93%
Total ROI
-5.7%
Cash Flow
$-4,261/mo
DSCR
0.15
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-20Sold$0
2026-06-08Contingent$1,095,000
2026-04-22Price change$1,095,000
2025-12-02Listed for sale$995,000

Tax History

YearProperty TaxTax Assessment
2025$1,653.24$65,740
2024$1,653.24$65,740
2023$0$131,380
2022$3,415.88$0
2021$2,328.04$0
2020$2,328.04$0
2019$2,358.04$89,540
2018$3,299.08$89,120
2017$2,321.64$88,140
2016$1,186.48$44,480
2015$1,186.48$44,480
2014$1,186.48$44,480
2013$1,186.48$44,480
2012$1,186.48$44,480
2010$1,186.48$44,480
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
0
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $995,000Rent Basis: Observed Comp Model ($1,711/mo)State Tax Benchmark: 0.41% (AL)Hazard Reserve: $290/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
0.97%

NOI: $9,636/yr

Cash-on-Cash Yield
-22.9%

On $228,850 invested

DSCR Ratio
0.16x

Negative debt coverage

5-Yr Leveraged ROI
+-20.1%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.41% of basis)-$224/mo
Homeowner / Hazard Insurance-$290/mo
Vacancy Reserve (5% of rent)-$86/mo
Repairs & Maintenance (10% of rent)-$171/mo
Property Management (8% of rent)-$137/mo
Total Pure Operating Expenses-$908/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,711/mo
Less: Operating Expenses-$908/mo
Net Operating Income (NOI)+$803/mo
Less: Debt Service (30yr @ 6.75%)-$5,163/mo
Net Cash Flow
$-4,360/mo
$-52,318/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Alexander City.

322 Coleman Rd | Alexander City, AL | Haven AI Analysis | Haven by ScoutHavens