FOR_SALEGood Deal31 days on market

3052 Dadeville Rd

3052 Dadeville Rd, Alexander City, AL 35010, Alexander City, AL 35010
$259,900
Zestimate®:$255,700

Listing Price

Property image 1
3052 Dadeville Rd, Alexander City, AL 35010
Loc: Alexander City, AL
Days Listed
31
Tax Assessed
$193k
Zestimate®
$256k
Market Rate
Lot Size
1.76 acres
Rent Estimate
$2,096/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

2

Jim Pearson Elementary School

PK-2
1.4 mi away
4

Alexander City Middle School

7-8
2.5 mi away
6

Benjamin Russell High School

9-12
2.1 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.56%
Total ROI
22.4%
Cash Flow
$106/mo
DSCR
1.08
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-23Listed for sale$259,900$108
2026-07-17Listing removed$274,900$115
2026-04-20Price change$274,900$115
2026-03-13Price change$284,900$119
2026-02-20Price change$289,900$121
2026-02-08Listed for sale$299,900$125
2024-02-01Listing removed$0
2023-09-07Listed for sale$224,999$94
2021-02-24Sold$155,000$65
2020-10-10Listed for sale$169,000$70
2019-03-14Listing removed$189,000$79
2018-06-20Price change$189,000$79
2018-05-08Price change$189,900$79
2018-04-15Listed for sale$194,000$81

Tax History

YearProperty TaxTax Assessment
2025$0$19,300
2024$0$19,300
2023$0$19,300
2022$1,596.43$38,580
2021$1,430.25$38,140
2020$1,430.25$38,140
2019$1,430.25$190,740
2018$672.5$190,740
2017$672.5$190,740
2016$575.75$164,960
2015$575.75$164,960
2014$575.75$164,960
2013$575.75$164,960
2011$575.75$164,960
2010$575.75$164,960
2009$575.75$164,960
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
3
Sq Ft
2,004
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $259,900Rent Basis: Observed Comp Model ($2,096/mo)State Tax Benchmark: 0.41% (AL)Hazard Reserve: $100/mo
Haven ScoreNeutral
4/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.69%

NOI: $17,376/yr

Cash-on-Cash Yield
2.0%

On $59,777 invested

DSCR Ratio
1.07x

Tight qualification

5-Yr Leveraged ROI
+104.2%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.41% of basis)-$66/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$105/mo
Repairs & Maintenance (10% of rent)-$210/mo
Property Management (8% of rent)-$168/mo
Total Pure Operating Expenses-$648/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,096/mo
Less: Operating Expenses-$648/mo
Net Operating Income (NOI)+$1,448/mo
Less: Debt Service (30yr @ 6.75%)-$1,349/mo
Net Cash Flow
$99/mo
$1,193/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Alexander City.