OFF_MARKETGood Deal83 days on market

1212 Washington St

1212 Washington St, Alexander City, AL 35010, Alexander City, AL 35010
$130,000
Zestimate®:$84,000

Listing Price

Property image 1
1212 Washington St, Alexander City, AL 35010
Loc: Alexander City, AL
Days Listed
83
Tax Assessed
$115k
Zestimate®
$84k
Market Rate
Lot Size
0.63 acres
Rent Estimate
$1,581/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

8

William L Radney Elementary School

5-6
0.9 mi away
4

Alexander City Middle School

7-8
1.2 mi away
6

Benjamin Russell High School

9-12
1.1 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.65%
Total ROI
22.9%
Cash Flow
$63/mo
DSCR
1.10
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-17Sold$84,000$45

Tax History

YearProperty TaxTax Assessment
2025$864$23,040
2024$340.74$11,540
2023$0$11,900
2022$0$11,900
2021$0$11,280
2020$0$11,280
2019$0$112,720
2018$0$112,720
2017$0$112,720
2016$0$91,840
2015$0$91,840
2014$0$91,840
2013$0$91,840
2011$0$91,840
2010$0$91,840
2009$0$91,840
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,880
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $130,000Rent Basis: Observed Comp Model ($1,581/mo)State Tax Benchmark: 0.41% (AL)Hazard Reserve: $100/mo
Haven ScoreExcellent
10/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
9.95%

NOI: $12,936/yr

Cash-on-Cash Yield
16.2%

On $29,900 invested

DSCR Ratio
1.60x

Prime loan qualification

5-Yr Leveraged ROI
+175.2%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.41% of basis)-$39/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$79/mo
Repairs & Maintenance (10% of rent)-$158/mo
Property Management (8% of rent)-$126/mo
Total Pure Operating Expenses-$503/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,581/mo
Less: Operating Expenses-$503/mo
Net Operating Income (NOI)+$1,078/mo
Less: Debt Service (30yr @ 6.75%)-$675/mo
Net Cash Flow
$403/mo
$4,842/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Alexander City.