OFF_MARKETExcellent Deal158 days on market

422 E Church St

422 E Church St, Alexander City, AL 35010, Alexander City, AL 35010
$135,000
Zestimate®:$125,600

Listing Price

Property image 1
422 E Church St, Alexander City, AL 35010
Loc: Alexander City, AL
Days Listed
158
Tax Assessed
$59k
Zestimate®
$126k
Market Rate
Rent Estimate
$1,117/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

3

Nathaniel H Stephens Elementary School

3-4
1 mi away
4

Alexander City Middle School

7-8
0.4 mi away
6

Benjamin Russell High School

9-12
0.4 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.52%
Total ROI
27.2%
Cash Flow
$163/mo
DSCR
1.24
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-17Sold$0
2026-08-14Listed for sale$126,500
2026-06-21Listing removed$126,500
2026-06-10Price change$126,500
2026-03-20Price change$129,500
2026-01-22Listed for sale$135,000
2026-01-03Contingent$135,000
2025-10-04Listed for sale$135,000
2011-01-21Sold$40,000

Tax History

YearProperty TaxTax Assessment
2025$441.75$11,780
2024$441.75$11,780
2023$446.25$11,900
2022$446.25$11,900
2021$212.25$5,660
2020$212.25$5,660
2019$212.25$56,600
2018$212.25$56,600
2017$212.25$56,600
2016$175.5$46,720
2015$175.5$46,720
2014$350.25$46,720
2013$350.25$46,720
2011$253.5$33,840
2010$253.5$33,840
2009$253.5$33,840
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
2
Baths
2
Sq Ft
0
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $135,000Rent Basis: Observed Comp Model ($1,117/mo)State Tax Benchmark: 0.41% (AL)Hazard Reserve: $100/mo
Haven ScoreNeutral
4/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.58%

NOI: $8,880/yr

Cash-on-Cash Yield
1.5%

On $31,050 invested

DSCR Ratio
1.06x

Tight qualification

5-Yr Leveraged ROI
+101.8%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.41% of basis)-$20/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$56/mo
Repairs & Maintenance (10% of rent)-$112/mo
Property Management (8% of rent)-$89/mo
Total Pure Operating Expenses-$377/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,117/mo
Less: Operating Expenses-$377/mo
Net Operating Income (NOI)+$740/mo
Less: Debt Service (30yr @ 6.75%)-$700/mo
Net Cash Flow
$39/mo
$474/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Alexander City.