OFF_MARKETRisky Deal36 days on market

100 Ridge Crst

100 Ridge Crst, Alexander City, AL 35010, Alexander City, AL 35010
$2,270,000
Zestimate®:$2,126,900

Listing Price

Property image 1
100 Ridge Crst, Alexander City, AL 35010
Loc: Alexander City, AL
Days Listed
36
Tax Assessed
$983k
Zestimate®
$2127k
Market Rate
Rent Estimate
$5,007/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

9

Eclectic Middle School

5-8
10.5 mi away
8

Elmore Co High School

9-12
10.8 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
0.68%
Total ROI
-6.9%
Cash Flow
$-10,186/mo
DSCR
0.11
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-04-30Sold$2,150,000$433
2026-03-30Pending sale$2,270,000$458
2026-03-16Contingent$2,270,000$458
2026-02-03Listed for sale$2,270,000$458
2026-01-09Listing removed$2,320,000$468
2025-11-12Price change$2,320,000$468
2025-10-09Price change$2,490,000$502
2025-06-22Listed for sale$2,495,000$503
2025-06-19Listing removed$2,649,000$534
2025-04-25Price change$2,649,000$534
2025-03-02Price change$2,795,000$564
2025-02-01Listed for sale$2,900,000$585
2005-09-23Sold$0

Tax History

YearProperty TaxTax Assessment
2025$4,913$196,520
2024$4,913$196,520
2023$3,250.5$130,020
2022$1,522.5$60,900
2021$1,508.5$60,340
2020$1,508.5$60,340
2018$1,397$55,880
2017$1,397$57,540
2016$1,397$55,872
2014$1,397$288,000
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
5
Baths
6
Sq Ft
0
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $2,270,000Rent Basis: Observed Comp Model ($5,007/mo)State Tax Benchmark: 0.41% (AL)Hazard Reserve: $662/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
1.51%

NOI: $34,292/yr

Cash-on-Cash Yield
-20.5%

On $522,100 invested

DSCR Ratio
0.24x

Negative debt coverage

5-Yr Leveraged ROI
+-8.3%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.41% of basis)-$336/mo
Homeowner / Hazard Insurance-$662/mo
Vacancy Reserve (5% of rent)-$250/mo
Repairs & Maintenance (10% of rent)-$501/mo
Property Management (8% of rent)-$401/mo
Total Pure Operating Expenses-$2,149/mo
Net Investor Cash Flow
Gross Scheduled Rent+$5,007/mo
Less: Operating Expenses-$2,149/mo
Net Operating Income (NOI)+$2,858/mo
Less: Debt Service (30yr @ 6.75%)-$11,779/mo
Net Cash Flow
$-8,921/mo
$-107,050/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Alexander City.