OFF_MARKETNeutral Deal23 days on market

1481 College St

1481 College St, Alexander City, AL 35010, Alexander City, AL 35010
$425,000
Zestimate®:$420,900

Listing Price

Property image 1
1481 College St, Alexander City, AL 35010
Loc: Alexander City, AL
Days Listed
23
Tax Assessed
$307k
Zestimate®
$421k
Market Rate
Lot Size
0.83 acres
Rent Estimate
$2,697/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

8

William L Radney Elementary School

5-6
1.1 mi away
4

Alexander City Middle School

7-8
1.3 mi away
6

Benjamin Russell High School

9-12
0.8 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.80%
Total ROI
18.7%
Cash Flow
$-95/mo
DSCR
0.96
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-04-27Sold$0
2026-03-05Price change$425,000$138
2026-02-17Listed for sale$435,000$141
2025-09-09Listing removed$429,000$139
2025-08-02Price change$429,000$139
2025-06-03Listed for sale$445,000$144
2023-02-16Sold$0
2023-01-08Listed for sale$395,000$128
2021-09-30Listing removed$0
2021-09-10Price change$350,000$113
2021-09-03Price change$315,000$102
2021-05-15Listed for sale$325,000$105
2021-03-24Listing removed$0
2017-03-04Listing removed$320,000$104
2016-09-11Listed for sale$320,000$104
2003-08-07Sold$230,000$75

Tax History

YearProperty TaxTax Assessment
2025$1,109.75$30,740
2024$1,109.75$30,740
2023$878.75$24,580
2022$796.25$22,380
2021$756.5$21,320
2020$756.5$21,320
2019$756.5$213,140
2018$756.5$213,140
2017$756.5$213,140
2016$720.5$203,540
2015$720.5$203,540
2014$720.5$203,540
2013$720.5$203,540
2011$720.5$203,540
2010$720.5$203,540
2009$720.5$203,540
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
3,084
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $425,000Rent Basis: Observed Comp Model ($2,697/mo)State Tax Benchmark: 0.41% (AL)Hazard Reserve: $124/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.22%

NOI: $22,172/yr

Cash-on-Cash Yield
-4.4%

On $97,750 invested

DSCR Ratio
0.84x

Negative debt coverage

5-Yr Leveraged ROI
+72.2%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.41% of basis)-$105/mo
Homeowner / Hazard Insurance-$124/mo
Vacancy Reserve (5% of rent)-$135/mo
Repairs & Maintenance (10% of rent)-$270/mo
Property Management (8% of rent)-$216/mo
Total Pure Operating Expenses-$849/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,697/mo
Less: Operating Expenses-$849/mo
Net Operating Income (NOI)+$1,848/mo
Less: Debt Service (30yr @ 6.75%)-$2,205/mo
Net Cash Flow
$-358/mo
$-4,291/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Alexander City.

1481 College St | Alexander City, AL | Haven AI Analysis | Haven by ScoutHavens