OFF_MARKETGood Deal7 days on market
1892 Pineview Dr
1892 Pineview Dr, Alexander City, AL 35010, Alexander City, AL 35010
1892 Pineview Dr, Alexander City, AL 35010
Loc: Alexander City, AL
Days Listed
7
Tax Assessed
$85k
Zestimate®
$162k
Market Rate
Rent Estimate
$1,247/mo
Est. Cash Flow base
Type
single family
More Than Just a Property
We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.
4.9
Safety Score
A+
Schools
Property Overview
A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.
Features & Amenities
Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit
Haven AI Verdict
Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.88%
Total ROI
24.0%
Cash Flow
$110/mo
DSCR
1.13
Was this AI Verdict accurate?
Data provided by Haven AI. Disclaimer
Checking Access...
Haven AI
Analyzing property data...
Checking Access...
10-Year Price Projection
Institutional Underwriting Ledger
Investment Numbers & Operating Model
Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.
Data Sources:MLS List Price: $163,500Rent Basis: Observed Comp Model ($1,247/mo)State Tax Benchmark: 0.41% (AL)Hazard Reserve: $100/mo
Haven ScoreRisky
2/ 10
Multi-factor yield grade
Cap Rate (Unleveraged)
6.10%
NOI: $9,972/yr
Cash-on-Cash Yield
-0.6%
On $37,605 invested
DSCR Ratio
0.98x
Negative debt coverage
5-Yr Leveraged ROI
+91.4%
Equity + cumulative cash
Financing Scenario Controls
Adjust down payment & rates to model your personalized returnMonthly Cash Flow Breakdown
Monthly Operating Deductions
Property Taxes (0.41% of basis)-$29/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$62/mo
Repairs & Maintenance (10% of rent)-$125/mo
Property Management (8% of rent)-$100/mo
Total Pure Operating Expenses-$416/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,247/mo
Less: Operating Expenses-$416/mo
Net Operating Income (NOI)+$831/mo
Less: Debt Service (30yr @ 6.75%)-$848/mo
Net Cash Flow
$-17/mo
$-208/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:
Similar Properties Nearby
Explore other investment opportunities in Alexander City.