OFF_MARKETGood Deal6 days on market

2249 Clubview Dr

2249 Clubview Dr, Alexander City, AL 35010, Alexander City, AL 35010
$499,000
Zestimate®:$482,800

Listing Price

Property image 1
2249 Clubview Dr, Alexander City, AL 35010
Loc: Alexander City, AL
Days Listed
6
Tax Assessed
$259k
Zestimate®
$483k
Market Rate
Lot Size
0.98 acres
Rent Estimate
$3,175/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

2

Jim Pearson Elementary School

PK-2
1.3 mi away
4

Alexander City Middle School

7-8
1.4 mi away
6

Benjamin Russell High School

9-12
0.9 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.28%
Total ROI
21.0%
Cash Flow
$87/mo
DSCR
1.03
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-03-05Listed for sale$499,000$122

Tax History

YearProperty TaxTax Assessment
2025$0$25,940
2024$0$25,940
2023$0$25,940
2022$0$25,940
2021$0$26,700
2020$810.7$26,700
2019$810.7$267,100
2018$810.7$267,100
2017$0$267,100
2016$712.12$235,160
2015$712.12$235,160
2014$712.12$235,160
2013$712.12$235,160
2011$712.12$235,160
2010$712.12$235,160
2009$712.12$235,160
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
4
Sq Ft
4,084
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $499,000Rent Basis: Observed Comp Model ($3,175/mo)State Tax Benchmark: 0.41% (AL)Hazard Reserve: $146/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.32%

NOI: $26,522/yr

Cash-on-Cash Yield
-4.0%

On $114,770 invested

DSCR Ratio
0.85x

Negative debt coverage

5-Yr Leveraged ROI
+74.4%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.41% of basis)-$89/mo
Homeowner / Hazard Insurance-$146/mo
Vacancy Reserve (5% of rent)-$159/mo
Repairs & Maintenance (10% of rent)-$318/mo
Property Management (8% of rent)-$254/mo
Total Pure Operating Expenses-$965/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,175/mo
Less: Operating Expenses-$965/mo
Net Operating Income (NOI)+$2,210/mo
Less: Debt Service (30yr @ 6.75%)-$2,589/mo
Net Cash Flow
$-379/mo
$-4,548/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Alexander City.