OFF_MARKETRisky Deal9 days on market

10914 Emerald Chase Dr

10914 Emerald Chase Dr, Orlando, FL 32836, Orlando, FL 32836
$1,590,000
Zestimate®:$1,350,900

Listing Price

Property image 1
10914 Emerald Chase Dr, Orlando, FL 32836
Loc: Orlando, FL
Days Listed
9
Tax Assessed
$1233k
Zestimate®
$1351k
Market Rate
Lot Size
0.40 acres
Rent Estimate
$7,386/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Sand Lake Elementary School

PK-5
1.1 mi away
7

Southwest Middle School

6-8
4 mi away
5

LAKE BUENA VISTA HIGH SCHOOL-0932

9-12
1.3 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.16%
Total ROI
10.5%
Cash Flow
$-2,523/mo
DSCR
0.69
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-05-02Pending sale$1,499,000$278
2026-03-19Price change$1,499,000$278
2026-03-03Listed for sale$1,590,000$294
2005-11-29Sold$188,900$35
2001-06-12Sold$753,000$139
1998-03-20Sold$646,000$120

Tax History

YearProperty TaxTax Assessment
2024$13,824.81$864,611
2023$12,893.02$839,428
2022$12,510.04$814,979
2021$12,355.76$791,242
2020$12,296.69$781,778
2019$12,572.76$787,329
2018$12,482.82$772,649
2017$12,482.82$816,056
2016$12,344.09$798,007
2015$12,319.72$794,945
2014$12,668.97$751,685
2013$12,415.26$719,407
2012$12,642.3$726,872
2011$13,053.1$746,701
2010$13,511.3$791,926
2009$0$962,052
2008$12,981.1$1,265,686
2007$12,752.9$1,325,079
2006$13,612.4$943,342
2005$13,398.9$849,152
2004$12,845$743,965
2003$12,832.1$738,579
2002$12,517.6$680,076
2001$12,702.5$645,880
2000$12,482.2$629,351
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
6
Baths
5
Sq Ft
5,187
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $1,590,000Rent Basis: Observed Comp Model ($7,386/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $795/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
2.93%

NOI: $46,621/yr

Cash-on-Cash Yield
-14.3%

On $365,700 invested

DSCR Ratio
0.47x

Negative debt coverage

5-Yr Leveraged ROI
+22.6%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$1,007/mo
Homeowner / Hazard Insurance-$795/mo
Vacancy Reserve (5% of rent)-$369/mo
Repairs & Maintenance (10% of rent)-$739/mo
Property Management (8% of rent)-$591/mo
Total Pure Operating Expenses-$3,501/mo
Net Investor Cash Flow
Gross Scheduled Rent+$7,386/mo
Less: Operating Expenses-$3,501/mo
Net Operating Income (NOI)+$3,885/mo
Less: Debt Service (30yr @ 6.75%)-$8,250/mo
Net Cash Flow
$-4,365/mo
$-52,381/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Orlando.

10914 Emerald Chase Dr | Orlando, FL | Haven AI Analysis | Haven by ScoutHavens