OFF_MARKETGood Deal10 days on market

15714 SW 16th Ter

15714 SW 16th Ter, Ocala, FL 34473, Ocala, FL 34473
$228,500
Zestimate®:$228,600$100 Under Market

Listing Price

Property image 1
15714 SW 16th Ter, Ocala, FL 34473
Loc: Ocala, FL
Days Listed
10
Tax Assessed
$222k
Zestimate®
$229k
0% Under Valued
Lot Size
7,405 sqft
Rent Estimate
$1,836/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

3

Sunrise Elementary School

PK-5
2.7 mi away
3

Horizon Academy At Marion Oaks

6-8
2.3 mi away
2

Dunnellon High School

9-12
16.8 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.89%
Total ROI
24.1%
Cash Flow
$156/mo
DSCR
1.14
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-11Sold$228,000$137
2026-05-01Pending sale$228,500$137
2026-03-01Listed for sale$228,500$137
2020-10-08Sold$188,500$113
2020-07-27Listed for sale$191,500$115
2009-06-15Sold$162,500$98
2009-03-05Price change$169,900$102
2009-02-18Price change$180,500$108
2009-02-15Listed for sale$181,900$109
2006-08-28Sold$197,000$118

Tax History

YearProperty TaxTax Assessment
2025$2,629.96$177,956
2024$2,382.02$172,941
2023$2,321.44$167,904
2022$2,251.48$163,014
2021$2,246.34$158,266
2020$1,899.13$136,254
2019$1,867.54$133,191
2018$1,867.54$130,708
2017$1,739.59$128,020
2016$1,709.34$125,387
2015$1,709.34$124,515
2014$1,608.02$123,527
2013$1,565.62$121,701
2012$1,537.52$119,667
2011$1,682.95$128,782
2010$1,827.74$137,846
2009$2,042.84$154,775
2008$2,231.8$169,496
2007$2,346.81$164,560
2006$0$1
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,665
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $228,500Rent Basis: Observed Comp Model ($1,836/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $150/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.69%

NOI: $12,990/yr

Cash-on-Cash Yield
-2.4%

On $52,555 invested

DSCR Ratio
0.91x

Negative debt coverage

5-Yr Leveraged ROI
+82.4%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$181/mo
Homeowner / Hazard Insurance-$150/mo
Vacancy Reserve (5% of rent)-$92/mo
Repairs & Maintenance (10% of rent)-$184/mo
Property Management (8% of rent)-$147/mo
Total Pure Operating Expenses-$753/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,836/mo
Less: Operating Expenses-$753/mo
Net Operating Income (NOI)+$1,083/mo
Less: Debt Service (30yr @ 6.75%)-$1,186/mo
Net Cash Flow
$-103/mo
$-1,237/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Ocala.

15714 SW 16th Ter | Ocala, FL | Haven AI Analysis | Haven by ScoutHavens