OFF_MARKETNeutral Deal196 days on market

9005 Falcon Pointe Loop

9005 Falcon Pointe Loop, Fort Myers, FL 33912, Fort Myers, FL 33912
$472,500
Zestimate®:$426,100

Listing Price

Property image 1
9005 Falcon Pointe Loop, Fort Myers, FL 33912
Loc: Fort Myers, FL
Days Listed
196
Tax Assessed
$423k
Zestimate®
$426k
Market Rate
Lot Size
6,490 sqft
Rent Estimate
$3,365/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

4

Treeline Elementary School

PK-5
2.2 mi away
5

Paul Laurence Dunbar Middle School

6-8
2.8 mi away
2

South Fort Myers High School

9-12
2.9 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.95%
Total ROI
19.4%
Cash Flow
$-47/mo
DSCR
0.98
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-17Listed for sale$445,000$231
2026-08-08Pending sale$445,000$231
2026-07-09Price change$445,000$231
2026-06-26Price change$450,000$234
2026-06-11Price change$455,000$236
2026-05-29Price change$460,000$239
2026-05-14Price change$465,000$241
2026-02-24Price change$472,500$245
2025-10-01Price change$475,000$247
2025-08-27Listed for sale$495,000$257
2025-06-06Listing removed$525,000$273
2025-03-27Listed for sale$525,000$273
2018-02-01Sold$310,000$161
2017-11-30Pending sale$310,000$161
2017-11-01Listed for sale$310,000$161
2016-03-22Sold$284,000$147
2016-02-04Pending sale$289,980$151
2016-01-13Listed for sale$289,980$151
2004-12-13Sold$276,800$144

Tax History

YearProperty TaxTax Assessment
2025$366.39$284,443
2024$6,296.58$445,376
2023$308.82$268,376
2022$302.52$260,559
2021$249.09$252,970
2020$242.07$249,477
2019$230.56$243,868
2018$230.56$247,904
2017$3,625.12$251,143
2016$3,625.13$227,133
2015$3,742$222,414
2014$3,614.66$200,809
2013$3,214.71$171,985
2012$2,587.42$152,699
2011$2,579.22$148,578
2010$3,144.84$179,267
2009$3,565.24$213,870
2008$3,982.64$251,780
2007$4,911.29$311,230
2006$4,914.76$299,870
2004$936.06$41,100
2003$95.75$5,040
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,926
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $472,500Rent Basis: Observed Comp Model ($3,365/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $236/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.10%

NOI: $24,119/yr

Cash-on-Cash Yield
-4.9%

On $108,675 invested

DSCR Ratio
0.82x

Negative debt coverage

5-Yr Leveraged ROI
+69.8%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$345/mo
Homeowner / Hazard Insurance-$236/mo
Vacancy Reserve (5% of rent)-$168/mo
Repairs & Maintenance (10% of rent)-$337/mo
Property Management (8% of rent)-$269/mo
Total Pure Operating Expenses-$1,355/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,365/mo
Less: Operating Expenses-$1,355/mo
Net Operating Income (NOI)+$2,010/mo
Less: Debt Service (30yr @ 6.75%)-$2,452/mo
Net Cash Flow
$-442/mo
$-5,302/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Fort Myers.