OFF_MARKETGood Deal4 days on market

1028 Karen Ridge Ct

1028 Karen Ridge Ct, Kissimmee, FL 34747, Kissimmee, FL 34747
$332,000
Zestimate®:$333,500$1,500 Under Market

Listing Price

Property image 1
1028 Karen Ridge Ct, Kissimmee, FL 34747
Loc: Kissimmee, FL
Days Listed
4
Tax Assessed
$318k
Zestimate®
$334k
0% Under Valued
Lot Size
0.26 acres
Rent Estimate
$2,657/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

3

Island Village Elementary School

PK-5
1.3 mi away
5

Westside K-8 School

PK-8
3.1 mi away
4

Poinciana High School

9-12
8.1 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.61%
Total ROI
22.7%
Cash Flow
$149/mo
DSCR
1.09
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-04-16Sold$340,000$212
2026-03-20Pending sale$332,000$207
2026-03-08Listed for sale$332,000$207
2019-09-17Sold$233,500$146
2019-07-30Price change$234,900$146
2019-07-10Listed for sale$239,900$150
2002-12-05Sold$120,000$75
1997-04-30Sold$109,300$68

Tax History

YearProperty TaxTax Assessment
2025$4,617.52$317,500
2024$4,290.61$310,200
2023$4,036.22$301,200
2022$3,623.41$240,300
2021$3,387.89$200,900
2020$3,221.73$188,400
2019$3,746.13$177,200
2018$3,746.13$156,600
2017$3,326.37$150,700
2016$3,268.38$141,000
2015$3,139.84$130,500
2014$2,750.91$121,700
2013$0$108,500
2012$0$96,700
2011$0$97,000
2010$0$101,100
2009$0$126,900
2008$0$190,000
2002$2,309.5$115,064
2001$2,310.44$115,162
2000$2,219.09$108,659
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,604
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $332,000Rent Basis: Observed Comp Model ($2,657/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $166/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.86%

NOI: $19,447/yr

Cash-on-Cash Yield
-1.6%

On $76,360 invested

DSCR Ratio
0.94x

Negative debt coverage

5-Yr Leveraged ROI
+86.2%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$259/mo
Homeowner / Hazard Insurance-$166/mo
Vacancy Reserve (5% of rent)-$133/mo
Repairs & Maintenance (10% of rent)-$266/mo
Property Management (8% of rent)-$213/mo
Total Pure Operating Expenses-$1,036/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,657/mo
Less: Operating Expenses-$1,036/mo
Net Operating Income (NOI)+$1,621/mo
Less: Debt Service (30yr @ 6.75%)-$1,723/mo
Net Cash Flow
$-102/mo
$-1,225/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Kissimmee.