OFF_MARKETExcellent Deal5 days on market

4351 Castle Ave

4351 Castle Ave, Spring Hill, FL 34609, Spring Hill, FL 34609
$365,000
Zestimate®:$364,400

Listing Price

Property image 1
4351 Castle Ave, Spring Hill, FL 34609
Loc: Spring Hill, FL
Days Listed
5
Tax Assessed
$268k
Zestimate®
$364k
Market Rate
Lot Size
0.32 acres
Rent Estimate
$2,402/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Spring Hill Elementary School

PK-5
1.3 mi away
6

West Hernando Middle School

6-8
5.1 mi away
4

Frank W. Springstead High School

9-12
1.6 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.46%
Total ROI
26.9%
Cash Flow
$423/mo
DSCR
1.23
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-04-20Sold$365,000$226
2026-03-19Pending sale$365,000$226
2026-03-07Listed for sale$365,000$226
2025-06-03Sold$360,000$222
2025-05-05Pending sale$359,700$222
2025-04-28Price change$359,700$222
2025-04-15Listed for sale$365,000$226
2025-04-07Pending sale$365,000$226
2025-04-05Listed for sale$365,000$226
2025-01-29Sold$238,500$147
2025-01-15Pending sale$274,900$170
2025-01-14Listed for sale$274,900$170

Tax History

YearProperty TaxTax Assessment
2025$4,512.22$267,619
2024$4,540.21$259,848
2023$4,568.63$259,700
2022$1,038.34$99,099
2021$1,028.7$96,213
2020$1,356$94,885
2019$0$92,752
2018$781.34$91,023
2017$1,050.81$89,151
2016$1,050.81$87,317
2015$1,013.75$86,710
2014$994.39$86,022
2013$733.97$84,751
2012$777.84$84,728
2011$890.39$91,723
2010$0$97,004
2009$922.76$94,350
2008$941.81$94,256
2006$1,231.66$89,279
2005$0$86,679
2004$1,224.2$84,154
2003$1,218.1$82,585
2002$1,179.54$80,649
2001$1,169.96$79,379
2000$1,134.65$77,067
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,618
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $365,000Rent Basis: Observed Comp Model ($2,402/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $183/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.76%

NOI: $17,376/yr

Cash-on-Cash Yield
-6.4%

On $83,950 invested

DSCR Ratio
0.76x

Negative debt coverage

5-Yr Leveraged ROI
+62.3%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$219/mo
Homeowner / Hazard Insurance-$183/mo
Vacancy Reserve (5% of rent)-$120/mo
Repairs & Maintenance (10% of rent)-$240/mo
Property Management (8% of rent)-$192/mo
Total Pure Operating Expenses-$954/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,402/mo
Less: Operating Expenses-$954/mo
Net Operating Income (NOI)+$1,448/mo
Less: Debt Service (30yr @ 6.75%)-$1,894/mo
Net Cash Flow
$-446/mo
$-5,351/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Spring Hill.

4351 Castle Ave | Spring Hill, FL | Haven AI Analysis | Haven by ScoutHavens