OFF_MARKETNeutral Deal9 days on market

973 Red Dandy Dr

973 Red Dandy Dr, Orlando, FL 32818, Orlando, FL 32818
$350,000
Zestimate®:$350,000

Listing Price

Property image 1
973 Red Dandy Dr, Orlando, FL 32818
Loc: Orlando, FL
Days Listed
9
Tax Assessed
$337k
Zestimate®
$350k
Market Rate
Lot Size
9,722 sqft
Rent Estimate
$2,512/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Ocoee Elementary School

PK-5
2 mi away
5

Ocoee Middle School

6-8
2 mi away
4

Ocoee High School

9-12
4.1 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.92%
Total ROI
19.3%
Cash Flow
$-43/mo
DSCR
0.98
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-04-16Sold$350,000$176
2026-03-18Pending sale$350,000$176
2026-03-06Listed for sale$350,000$176

Tax History

YearProperty TaxTax Assessment
2024$2,233.97$148,705
2023$2,153.9$144,374
2022$2,154.39$140,169
2021$2,124.56$136,086
2020$2,111.56$134,207
2019$2,092.35$131,190
2018$2,078.32$128,744
2017$2,078.32$177,723
2016$2,061.3$167,766
2015$2,061.67$158,059
2014$2,079.67$133,022
2013$1,963.82$119,872
2012$1,899.65$118,519
2011$2,018.13$124,264
2010$2,016.27$128,977
2009$0$141,816
2008$1,729.41$198,092
2007$1,837.71$240,200
2006$1,935.07$211,222
2005$1,894.39$164,717
2004$1,804.77$136,764
2003$1,788.76$131,873
2002$1,733.51$126,241
2001$1,754.47$108,306
2000$1,712.51$103,454
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
2
Sq Ft
1,984
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $350,000Rent Basis: Observed Comp Model ($2,512/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $175/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.09%

NOI: $17,809/yr

Cash-on-Cash Yield
-4.9%

On $80,500 invested

DSCR Ratio
0.82x

Negative debt coverage

5-Yr Leveraged ROI
+69.5%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$275/mo
Homeowner / Hazard Insurance-$175/mo
Vacancy Reserve (5% of rent)-$126/mo
Repairs & Maintenance (10% of rent)-$251/mo
Property Management (8% of rent)-$201/mo
Total Pure Operating Expenses-$1,028/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,512/mo
Less: Operating Expenses-$1,028/mo
Net Operating Income (NOI)+$1,484/mo
Less: Debt Service (30yr @ 6.75%)-$1,816/mo
Net Cash Flow
$-332/mo
$-3,984/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Orlando.