OFF_MARKETNeutral Deal182 days on market

7375 SW 34th St

7375 SW 34th St, Miami, FL 33155, Miami, FL 33155
$649,900
Zestimate®:$629,400

Listing Price

Property image 1
7375 SW 34th St, Miami, FL 33155
Loc: Miami, FL
Days Listed
182
Tax Assessed
$422k
Zestimate®
$629k
Market Rate
Lot Size
5,000 sqft
Rent Estimate
$4,029/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Emerson Elementary School

PK-5
0.7 mi away
4

West Miami Middle School

6-8
0.7 mi away
3

South Miami Senior High School

9-12
1.4 mi away
Haven Underwritten Market·Moderate (1.10 - 1.24x)

Miami, FL Investment Analysis (2026)

Cap Rate Range: 5.4% - 6.6% · Median Rent: $3,400/mo · Effective Tax: 0.91%

Open Miami Market Underwrite

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.20%
Total ROI
15.7%
Cash Flow
$-470/mo
DSCR
0.86
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-04-10Sold$635,000$427
2026-03-20Pending sale$649,900$437
2026-02-10Price change$649,900$437
2026-01-21Price change$664,900$447
2026-01-15Listed for sale$670,100$450
2025-12-22Listing removed$670,100$450
2025-12-12Pending sale$670,100$450
2025-09-07Listed for sale$670,100$450
2019-04-22Listing removed$399,000$268
2019-03-29Pending sale$399,000$268
2019-02-22Price change$399,000$268
2019-01-26Listed for sale$405,000$272
2008-07-13Listing removed$240,000$161
2008-05-25Listed for sale$240,000$161
2004-05-19Sold$245,000$165

Tax History

YearProperty TaxTax Assessment
2025$2,861.31$166,657
2024$2,785.34$161,961
2023$2,569.14$157,244
2022$2,449.19$152,665
2021$2,414.15$148,219
2020$2,386.09$146,173
2019$2,328.41$142,887
2018$2,123.84$135,168
2017$2,123.84$132,388
2016$2,103.92$129,666
2015$2,086.18$128,765
2014$2,111.28$127,744
2013$2,154.81$125,857
2012$2,154.81$130,807
2011$2,271.88$135,876
2009$3,683.68$210,098
2007$3,943.37$187,607
2006$4,178.14$0
2005$4,178.14$0
2004$1,444.71$0
2003$1,324.58$0
2002$1,564.59$0
2001$1,564.59$0
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
3
Sq Ft
1,488
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $649,900Rent Basis: Observed Comp Model ($4,029/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $325/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.49%

NOI: $29,190/yr

Cash-on-Cash Yield
-7.5%

On $149,477 invested

DSCR Ratio
0.72x

Negative debt coverage

5-Yr Leveraged ROI
+56.5%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$345/mo
Homeowner / Hazard Insurance-$325/mo
Vacancy Reserve (5% of rent)-$201/mo
Repairs & Maintenance (10% of rent)-$403/mo
Property Management (8% of rent)-$322/mo
Total Pure Operating Expenses-$1,596/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,029/mo
Less: Operating Expenses-$1,596/mo
Net Operating Income (NOI)+$2,433/mo
Less: Debt Service (30yr @ 6.75%)-$3,372/mo
Net Cash Flow
$-940/mo
$-11,276/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Miami.

7375 SW 34th St | Miami, FL | Haven AI Analysis | Haven by ScoutHavens