OFF_MARKETExcellent Deal9 days on market

12755 SW 60th Ln

12755 SW 60th Ln, Miami, FL 33183, Miami, FL 33183
$709,876
Zestimate®:$713,500$3,624 Under Market

Listing Price

Property image 1
12755 SW 60th Ln, Miami, FL 33183
Loc: Miami, FL
Days Listed
9
Tax Assessed
$556k
Zestimate®
$714k
1% Under Valued
Lot Size
6,416 sqft
Rent Estimate
$3,890/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

9

Royal Green Elementary School

PK-5
0.8 mi away
7

Howard D. McMillan Middle School

6-8
0.3 mi away
3

Miami Sunset Senior High School

9-12
0.8 mi away
Haven Underwritten Market·Moderate (1.10 - 1.24x)

Miami, FL Investment Analysis (2026)

Cap Rate Range: 5.4% - 6.6% · Median Rent: $3,400/mo · Effective Tax: 0.91%

Open Miami Market Underwrite

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.57%
Total ROI
27.5%
Cash Flow
$891/mo
DSCR
1.25
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-03-27Sold$720,500$508
2026-03-18Pending sale$709,876$500
2026-03-18Listed for sale$709,876$500
2026-03-14Contingent$709,876$500
2026-03-03Listed for sale$709,876$500
1998-12-29Sold$125,000$88

Tax History

YearProperty TaxTax Assessment
2025$3,326.24$195,635
2024$3,236.93$190,122
2023$3,009.7$184,585
2022$2,875.87$179,209
2021$2,842.15$173,990
2020$2,809.11$171,588
2019$2,747.19$167,731
2018$2,610.9$164,604
2017$2,610.9$161,219
2016$2,586.37$157,904
2015$2,579.33$156,807
2014$2,607.52$155,563
2013$2,503.31$153,265
2012$2,503.31$150,704
2011$2,441.78$146,315
2010$2,015.88$117,000
2009$1,846.65$113,925
2007$2,026.53$85,498
2006$2,097.15$0
2005$2,097.15$0
2004$2,060.1$0
2003$1,931.36$0
2002$1,929.53$0
2001$1,929.53$0
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,419
Built
1987
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $709,876Rent Basis: Observed Comp Model ($3,890/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $355/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.70%

NOI: $26,238/yr

Cash-on-Cash Yield
-11.0%

On $163,271 invested

DSCR Ratio
0.59x

Negative debt coverage

5-Yr Leveraged ROI
+39.2%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$454/mo
Homeowner / Hazard Insurance-$355/mo
Vacancy Reserve (5% of rent)-$195/mo
Repairs & Maintenance (10% of rent)-$389/mo
Property Management (8% of rent)-$311/mo
Total Pure Operating Expenses-$1,703/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,890/mo
Less: Operating Expenses-$1,703/mo
Net Operating Income (NOI)+$2,187/mo
Less: Debt Service (30yr @ 6.75%)-$3,683/mo
Net Cash Flow
$-1,497/mo
$-17,963/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Miami.

12755 SW 60th Ln | Miami, FL | Haven AI Analysis | Haven by ScoutHavens