12019 SW 77th Ter
More Than Just a Property
We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.
Nearby Schools
Educational options and performance ratings in the area.
Winston Park K-8 Center
Miami Sunset Senior High School
Howard D. McMillan Middle School
Miami, FL Investment Analysis (2026)
Cap Rate Range: 5.4% - 6.6% · Median Rent: $3,400/mo · Effective Tax: 0.91%
Property Overview
A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.
Features & Amenities
Haven AI Verdict
Data provided by Haven AI. Disclaimer
Haven AI
Analyzing property data...
10-Year Price Projection
Price & Tax History
Price History
| Date | Event | Price | Price/sqft |
|---|---|---|---|
| 2026-07-23 | Price change | $1,549,000 | $495 |
| 2026-05-05 | Listed for sale | $1,575,000 | $503 |
| 2026-04-27 | Listing removed | $1,599,900 | $511 |
| 2026-04-06 | Listed for sale | $1,599,900 | $511 |
| 2026-04-06 | Listing removed | $1,599,900 | $511 |
| 2026-01-15 | Price change | $1,599,900 | $511 |
| 2025-10-13 | Listed for sale | $1,625,000 | $519 |
| 2021-03-25 | Sold | $248,000 | $79 |
| 2016-11-29 | Sold | $530,000 | $169 |
| 2016-05-09 | Pending sale | $550,000 | $176 |
| 2016-05-04 | Listed for sale | $550,000 | $176 |
| 2015-08-06 | Listing removed | $699,000 | $223 |
| 2015-02-04 | Listed for sale | $699,000 | $223 |
| 1994-11-08 | Sold | $284,000 | $91 |
Tax History
| Year | Property Tax | Tax Assessment |
|---|---|---|
| 2025 | $14,517.74 | $849,379 |
| 2024 | $14,127.27 | $825,442 |
| 2023 | $13,651.41 | $801,400 |
| 2022 | $13,204.75 | $778,059 |
| 2021 | $11,622.35 | $626,776 |
| 2020 | $11,182.17 | $600,019 |
| 2019 | $9,724.46 | $555,957 |
| 2018 | $10,496.71 | $576,052 |
| 2017 | $10,496.71 | $580,386 |
| 2016 | $10,756.47 | $362,743 |
| 2015 | $6,380.7 | $360,222 |
| 2014 | $6,470.19 | $357,364 |
| 2013 | $6,195.1 | $352,083 |
| 2012 | $6,195.1 | $346,198 |
| 2011 | $6,091.35 | $336,115 |
| 2010 | $6,473.66 | $331,148 |
| 2009 | $5,817.73 | $322,443 |
| 2007 | $5,846.26 | $287,739 |
| 2006 | $5,572.42 | $0 |
| 2005 | $5,572.42 | $0 |
| 2004 | $5,495 | $0 |
| 2003 | $5,227.44 | $0 |
| 2002 | $5,115.85 | $0 |
| 2001 | $5,115.85 | $0 |
Property Specs
Investment Numbers & Operating Model
Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.
Multi-factor yield grade
NOI: $36,831/yr
On $367,977 invested
Negative debt coverage
Equity + cumulative cash
Monthly Cash Flow Breakdown
Similar Properties Nearby
Explore other investment opportunities in Miami.