OFF_MARKETGood Deal3 days on market

176 Millet Cir

176 Millet Cir, Cantonment, FL 32533, Cantonment, FL 32533
$265,000
Zestimate®:$273,600$8,600 Under Market

Listing Price

Property image 1
176 Millet Cir, Cantonment, FL 32533
Loc: Cantonment, FL
Days Listed
3
Tax Assessed
$236k
Zestimate®
$274k
3% Under Valued
Lot Size
0.29 acres
Rent Estimate
$1,932/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

9

Pine Meadow Elementary School

PK-5
2.3 mi away
6

Ransom Middle School

6-8
2.1 mi away
5

J. M. Tate Senior High School

9-12
1.9 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Average
Confidence Score: 6.8/10
Exercise caution due to potential market volatility.
Cap Rate
7.12%
Total ROI
25.2%
Cash Flow
$232/mo
DSCR
1.17
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

176 Millet Cir represents a standard entry-level investment in the Cantonment submarket of Pensacola. At $265,000, the entry price is accessible, and the 3-bed, 2-bath configuration is ideal for the local rental demographic. However, a 7.1% gross rental yield is relatively thin for Florida, where escalating property insurance premiums and tax reassessments can quickly erode Net Operating Income. While the 4% appreciation is steady, it reflects a stable suburb rather than a high-growth corridor. Conservative modeling suggests a net cap rate around 5.3%, making this a low-risk but low-yield utility play for long-term hold portfolios rather than a cash-flow powerhouse.

Strengths
  • Affordable entry price point for the Florida single-family market
  • High demand for 3/2 configurations among local workforce and military families
  • Stable suburban location with consistent historical occupancy
Considerations
  • High insurance volatility typical of the Florida panhandle
  • Narrow margin for net cash flow after accounting for management and maintenance
  • Limited immediate economic catalysts for above-average appreciation
Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-04-25Pending sale$265,000$175
2026-04-24Sold$273,000$181
2026-03-16Contingent$265,000$175
2026-03-05Listed for sale$265,000$175
2019-05-31Sold$173,500$115
2019-04-26Listed for sale$174,900$116
2015-12-18Sold$145,500$96
2015-10-26Listed for sale$150,000$99
2013-09-10Sold$139,900$93
2013-06-23Price change$139,900$93
2013-05-23Price change$146,000$97
2013-05-03Price change$155,000$103
2013-04-24Listed for sale$164,500$109
2009-12-03Sold$147,600$98

Tax History

YearProperty TaxTax Assessment
2024$1,661.77$236,447
2023$1,643.55$227,643
2022$1,599.8$203,340
2021$1,593.49$166,978
2020$1,550.84$143,358
2019$1,216.93$136,343
2018$1,216.93$120,728
2017$1,211.05$118,245
2016$1,203.08$115,813
2015$1,189.13$111,473
2014$1,189.13$110,589
2013$0$100,704
2012$0$100,704
2011$0$101,020
2010$0$106,172
2009$0$3,230
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,510
Built
2009
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $265,000Rent Basis: Observed Comp Model ($1,932/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $150/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.18%

NOI: $13,734/yr

Cash-on-Cash Yield
-4.5%

On $60,950 invested

DSCR Ratio
0.83x

Negative debt coverage

5-Yr Leveraged ROI
+71.5%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$193/mo
Homeowner / Hazard Insurance-$150/mo
Vacancy Reserve (5% of rent)-$97/mo
Repairs & Maintenance (10% of rent)-$193/mo
Property Management (8% of rent)-$155/mo
Total Pure Operating Expenses-$787/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,932/mo
Less: Operating Expenses-$787/mo
Net Operating Income (NOI)+$1,145/mo
Less: Debt Service (30yr @ 6.75%)-$1,375/mo
Net Cash Flow
$-230/mo
$-2,766/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Cantonment.