OFF_MARKETExcellent Deal5 days on market

322 47th St N

322 47th St N, Saint Petersburg, FL 33713, Saint Petersburg, FL 33713
$689,000
Zestimate®:$664,600

Listing Price

Property image 1
322 47th St N, Saint Petersburg, FL 33713
Loc: Saint Petersburg, FL
Days Listed
5
Tax Assessed
$378k
Zestimate®
$665k
Market Rate
Lot Size
9,361 sqft
Rent Estimate
$6,375/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

9

Northwest Elementary School

PK-5
1.4 mi away
3

Azalea Middle School

6-8
3.3 mi away
4

Boca Ciega High School

9-12
1.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
9.16%
Total ROI
35.5%
Cash Flow
$1,776/mo
DSCR
1.51
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-03-04Listed for sale$689,000$282
2024-10-04Sold$375,000$154
2024-09-07Pending sale$400,000$164
2024-09-04Listed for sale$400,000$164
2024-07-11Listing removed$582,000$238

Tax History

YearProperty TaxTax Assessment
2024$2,959.08$190,066
2023$2,729.79$178,612
2022$2,587.72$168,029
2021$2,455.41$158,244
2020$2,334.06$150,510
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
5
Baths
3
Sq Ft
2,441
Built
1926
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $689,000Rent Basis: Observed Comp Model ($6,375/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $345/mo
Haven ScoreGood
7/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
7.41%

NOI: $51,063/yr

Cash-on-Cash Yield
5.2%

On $158,470 invested

DSCR Ratio
1.19x

Tight qualification

5-Yr Leveraged ROI
+120.0%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$308/mo
Homeowner / Hazard Insurance-$345/mo
Vacancy Reserve (5% of rent)-$319/mo
Repairs & Maintenance (10% of rent)-$638/mo
Property Management (8% of rent)-$510/mo
Total Pure Operating Expenses-$2,120/mo
Net Investor Cash Flow
Gross Scheduled Rent+$6,375/mo
Less: Operating Expenses-$2,120/mo
Net Operating Income (NOI)+$4,255/mo
Less: Debt Service (30yr @ 6.75%)-$3,575/mo
Net Cash Flow
$680/mo
$8,162/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Saint Petersburg.