OFF_MARKETGood Deal3 days on market

1563 Marilyn Ln

1563 Marilyn Ln, North Port, FL 34286, North Port, FL 34286
$329,000
Zestimate®:$344,800$15,800 Under Market

Listing Price

Property image 1
1563 Marilyn Ln, North Port, FL 34286
Loc: North Port, FL
Days Listed
3
Tax Assessed
$286k
Zestimate®
$345k
5% Under Valued
Lot Size
1,717 sqft
Rent Estimate
$2,096/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Atwater Elementary School

PK-5
4.3 mi away
6

Woodland Middle School

6-8
4.6 mi away
3

North Port High School

PK,9-12
3.7 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.23%
Total ROI
25.8%
Cash Flow
$319/mo
DSCR
1.19
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-04-06Sold$345,000$201
2026-03-10Pending sale$329,000$192
2026-03-05Listed for sale$329,000$192
2009-09-10Sold$150,000$87
2009-04-19Listed for sale$174,900$102
2003-10-22Sold$164,800$96
2002-03-14Sold$1,900$1

Tax History

YearProperty TaxTax Assessment
2025$2,376.47$139,811
2024$2,248.46$135,871
2023$1,950.93$121,814
2022$2,113.05$128,366
2021$2,086.14$124,627
2020$2,055.08$122,906
2019$1,957.5$120,143
2018$1,957.5$117,903
2017$1,832.18$115,478
2016$1,799.58$164,300
2015$1,799.58$140,500
2014$1,769.82$109,779
2013$1,739.86$109,779
2012$1,656.74$107,944
2011$1,579.06$104,800
2010$1,711.9$112,000
2009$2,880.05$121,600
2008$2,880.05$158,600
2007$3,193.05$179,400
2006$0$189,100
2005$0$145,700
2004$2,686.66$127,000
2003$111.07$1,600
2002$110.94$1,600
2001$106.77$1,600
2000$107.03$1,600
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,717
Built
2003
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $329,000Rent Basis: Observed Comp Model ($2,096/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $165/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.43%

NOI: $14,587/yr

Cash-on-Cash Yield
-7.8%

On $75,670 invested

DSCR Ratio
0.71x

Negative debt coverage

5-Yr Leveraged ROI
+55.2%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$233/mo
Homeowner / Hazard Insurance-$165/mo
Vacancy Reserve (5% of rent)-$105/mo
Repairs & Maintenance (10% of rent)-$210/mo
Property Management (8% of rent)-$168/mo
Total Pure Operating Expenses-$880/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,096/mo
Less: Operating Expenses-$880/mo
Net Operating Income (NOI)+$1,216/mo
Less: Debt Service (30yr @ 6.75%)-$1,707/mo
Net Cash Flow
$-492/mo
$-5,898/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in North Port.