OFF_MARKETRisky Deal7 days on market

345 Belaire Ct

345 Belaire Ct, Punta Gorda, FL 33950, Punta Gorda, FL 33950
$664,900
Zestimate®:$621,500

Listing Price

Property image 1
345 Belaire Ct, Punta Gorda, FL 33950
Loc: Punta Gorda, FL
Days Listed
7
Tax Assessed
$512k
Zestimate®
$622k
Market Rate
Lot Size
9,600 sqft
Rent Estimate
$2,551/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

8

Sallie Jones Elementary School

PK-5
2.1 mi away
4

Punta Gorda Middle School

6-8
2.5 mi away
5

Charlotte High School

9-12
2.3 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.26%
Total ROI
11.0%
Cash Flow
$-1,001/mo
DSCR
0.70
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-06Listing removed$664,900$403
2026-03-04Listed for sale$664,900$403
2019-01-15Sold$350,000$212
2015-06-30Listing removed$299,900$182
2015-06-26Pending sale$299,900$182
2015-06-25Sold$300,500$182
2015-06-04Listed for sale$299,900$182
2011-04-09Listing removed$349,000$211
2010-12-10Listed for sale$349,000$211
2010-09-09Listing removed$379,000$230
2010-03-06Price change$379,000$230
2010-02-05Price change$389,000$236
2010-02-04Listed for sale$398,000$241
1998-03-03Sold$137,000$83

Tax History

YearProperty TaxTax Assessment
2025$8,823.78$495,716
2024$8,987.93$510,631
2023$9,055.42$507,493
2022$7,604.52$335,185
2021$6,011.01$304,714
2020$5,602.37$293,868
2019$5,520.73$280,025
2018$3,380.77$207,020
2017$3,380.77$202,762
2016$3,257.8$196,618
2015$3,215.05$215,285
2014$4,307.47$195,714
2013$3,224.25$176,944
2012$3,122.89$201,903
2011$3,432.76$201,903
2010$3,530.37$200,872
2009$3,026.76$182,611
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
2,078
Built
1971
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $664,900Rent Basis: Observed Comp Model ($2,551/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $332/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
2.19%

NOI: $14,568/yr

Cash-on-Cash Yield
-17.5%

On $152,927 invested

DSCR Ratio
0.35x

Negative debt coverage

5-Yr Leveraged ROI
+6.5%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$418/mo
Homeowner / Hazard Insurance-$332/mo
Vacancy Reserve (5% of rent)-$128/mo
Repairs & Maintenance (10% of rent)-$255/mo
Property Management (8% of rent)-$204/mo
Total Pure Operating Expenses-$1,337/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,551/mo
Less: Operating Expenses-$1,337/mo
Net Operating Income (NOI)+$1,214/mo
Less: Debt Service (30yr @ 6.75%)-$3,450/mo
Net Cash Flow
$-2,236/mo
$-26,832/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Punta Gorda.

345 Belaire Ct | Punta Gorda, FL | Haven AI Analysis | Haven by ScoutHavens