OFF_MARKETExcellent Deal1 days on market

2106 E LA VIEVE Lane

2106 E LA VIEVE Lane, Tempe, AZ 85284, Tempe, AZ 85284
$2,700,000
Zestimate®:$2,455,200

Listing Price

Property image 1
2106 E LA VIEVE Lane, Tempe, AZ 85284
Loc: Tempe, AZ
Days Listed
1
Tax Assessed
$1556k
Zestimate®
$2455k
Market Rate
Lot Size
1.04 acres
Rent Estimate
$6,184/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

9

Kyrene del Cielo School

PK-5
1.2 mi away
6

Kyrene Aprende Middle School

4-8
1.7 mi away
8

Corona Del Sol High School

9-12
1.6 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.90%
Total ROI
29.2%
Cash Flow
$4,131/mo
DSCR
1.30
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-17Sold$2,440,000$393
2026-05-02Pending sale$2,500,000$403
2026-04-01Price change$2,500,000$403
2026-03-05Listed for sale$2,700,000$435
2025-06-30Listing removed$2,700,000$435
2025-04-13Listed for sale$2,700,000$435
2007-01-22Sold$1,250,000$201
1999-10-25Sold$599,900$97

Tax History

YearProperty TaxTax Assessment
2025$10,760$155,600
2024$10,411$161,450
2023$10,145.04$94,930
2022$9,691.84$102,980
2021$9,689.18$102,670
2020$9,384.08$99,960
2019$9,080.04$100,230
2018$9,080.04$86,100
2017$8,708.38$81,820
2016$8,060.86$77,580
2015$7,643.96$72,370
2014$0$61,310
2013$0$55,630
2012$0$59,410
2011$0$67,920
2010$0$72,380
2009$0$73,230
2008$0$98,950
2007$0$87,950
2006$0$61,100
2005$0$61,100
2004$0$50,600
2003$0$50,600
2002$0$40,650
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
5
Baths
5
Sq Ft
6,209
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $2,700,000Rent Basis: Observed Comp Model ($6,184/mo)State Tax Benchmark: 0.62% (AZ)Hazard Reserve: $788/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
1.41%

NOI: $38,037/yr

Cash-on-Cash Yield
-20.9%

On $621,000 invested

DSCR Ratio
0.23x

Negative debt coverage

5-Yr Leveraged ROI
+-10.5%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.62% of basis)-$804/mo
Homeowner / Hazard Insurance-$788/mo
Vacancy Reserve (5% of rent)-$309/mo
Repairs & Maintenance (10% of rent)-$618/mo
Property Management (8% of rent)-$495/mo
Total Pure Operating Expenses-$3,014/mo
Net Investor Cash Flow
Gross Scheduled Rent+$6,184/mo
Less: Operating Expenses-$3,014/mo
Net Operating Income (NOI)+$3,170/mo
Less: Debt Service (30yr @ 6.75%)-$14,010/mo
Net Cash Flow
$-10,840/mo
$-130,080/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Tempe.